- Press Briefing Transcript: Asia-Pacific Department, Annual Meetings 2025 International Monetary Fund
- Asia’s Economic Growth Is Weathering Tariffs and Uncertainty International Monetary Fund
- IMF upgrades Asia’s 2025 growth outlook, citing strong regional momentum Cryptopolitan
- IMF upgrades Asia’s growth forecast, warns of risks from US-China tension MSN
- IMF upgrades Asia’s growth forecast, warns of risks MSN
Blog
-
Press Briefing Transcript: Asia-Pacific Department, Annual Meetings 2025 – International Monetary Fund
-
Simmons First National Corporation Reports Third Quarter 2025 Results
George Makris, Jr., Simmons’ Chairman and CEO, commented on third quarter 2025 results:
The third quarter was transformative for Simmons. With overwhelming investor support we successfully raised $327 million of equity capital to reposition our balance sheet and unlock our future earnings stream. We effectively addressed a negative arbitrage between long-term bond yields and shorter-term funding costs which freed up capital for future growth. While the one-time loss on the sale of the bonds was significant, the financial strength of our company coupled with the positive sentiment from investors allowed us that opportunity.
Although the benefit of the repositioning was only partially realized in the quarter based on the timing of the transactions, our results demonstrated the exceptional improvement in our profitability, and the results from the month of September are very encouraging for our future performance.
I believe we are now well positioned to deliver stronger organic growth throughout our franchise which includes some of the most dynamic markets in the country. Our team is prepared, and I am optimistic about Simmons’ future.
PINE BLUFF, Ark., Oct. 16, 2025 /PRNewswire/ — Simmons First National Corporation (NASDAQ: SFNC) (Simmons or Company) today reported a net loss of $562.8 million for the third quarter of 2025, compared to net income of $54.8 million in the second quarter of 2025 and $24.7 million in the third quarter of 2024. Diluted earnings per share were $(4.00) for the third quarter of 2025, compared to $0.43 in the second quarter of 2025 and $0.20 for the third quarter of 2024. Adjusted earnings1 for the third quarter of 2025 were $64.9 million, compared to $56.1 million in the second quarter of 2025 and $46.0 million in the third quarter of 2024. Adjusted diluted earnings per share1 for the third quarter of 2025 were $0.46, compared to $0.44 in the second quarter of 2025 and $0.37 in the third quarter of 2024.
As previously disclosed, on July 22, 2025, the Company announced the pricing of its public offering of the Company’s Class A common stock that generated net proceeds of approximately $327 million. Proceeds from the offering were subsequently utilized to support a balance sheet repositioning that included the sale of approximately $2.4 billion (fair value) of low-yielding investment securities at an after-tax loss of approximately $626 million. Proceeds from the sale of the investment securities were primarily used to deleverage the balance sheet through the pay-down of higher rate, non-relationship wholesale and public fund deposits, as well as higher rate other borrowings primarily consisting of FHLB advances. The pay-down of higher rate funding was completed throughout the third quarter of 2025, and thus the benefits (including interest expense savings) are only partially reflected in the results for the quarter.
The table below summarizes the impact of the loss on the sale of securities, as well as other certain items, consisting primarily of branch right sizing costs, early retirement program costs and loss on early extinguishment of debt. These items are also described in further detail in the “Reconciliation of Non-GAAP Financial Measures” tables contained in this press release.
Impact of Certain Items on Earnings and Diluted Earnings Per Share (EPS)
$ in millions, except per share data
3Q25
2Q25
3Q24
Net income (loss)
$ (562.8)
$ 54.8
$ 24.7
Branch right sizing costs, net
2.0
0.2
0.4
Early retirement program costs
0.3
1.6
–
Loss on early extinguishment of debt
0.6
–
–
Loss on sale of securities
801.5
–
28.4
Total pre-tax impact
804.4
1.8
28.8
Tax effect
(176.7)
(0.5)
(7.5)
Total impact on earnings
627.7
1.3
21.3
Adjusted earnings1,3
$ 64.9
$ 56.1
$ 46.0
Diluted EPS
$ (4.00)
$ 0.43
$ 0.20
Branch right sizing costs, net
0.01
–
–
Early retirement program costs
–
0.01
–
Loss on early extinguishment of debt
–
–
–
Loss on sale of securities
5.70
–
0.23
Total pre-tax impact
5.71
0.01
0.23
Tax effect
(1.25)
–
(0.06)
Total impact on earnings
4.46
0.01
0.17
Adjusted Diluted EPS1
$ 0.46
$ 0.44
$ 0.37
The Financial Highlights table below summarizes key financial metrics for the third quarter of 2025, the second quarter of 2025 and the third quarter of 2024.
Financial Highlights
3Q25
2Q25
3Q24
3Q25 Highlights
Balance Sheet (in millions)
Comparisons reflect 3Q25 vs 2Q25
unless otherwise notedTotal loans
$17,189
$17,111
$17,336
Total investment securities
3,319
5,997
6,350
- Net loss of $562.8 million and
diluted EPS of $(4.00) - Adjusted net income1 of $64.9
million and adjusted diluted
EPS1 of $0.46 - Total revenue of $(569.5)
million and PPNR1 of $(711.6)
million - Adjusted total revenue1 of
$232.5 million and adjusted
PPNR1 of $92.8 million - Net interest income up $14.8
million, or 9 percent - Net interest margin up 44 basis
points to 3.50%; the 6th
consecutive quarterly increase
in net interest margin - Pricing discipline led to 5 basis
point increase in loan yields - Cost of deposits down 11 bps;
reduction in higher rate funding
only partially reflected in 3Q25
results - NCO ratio of 25 bps in 3Q24;
provision for credit losses on
loans exceeded net charge-offs
by $4.5 million - ACL ratio up 2 bps to 1.50%
Total deposits
19,838
21,825
21,935
Total assets
24,208
26,694
27,269
Total shareholders’ equity
3,354
3,549
3,529
Performance Measures (in millions)
Total revenue
$(569.5)
$214.2
$174.8
Adjusted total revenue1
232.5
214.2
203.2
Pre-provision net revenue1 (PPNR)
(711.6)
75.6
37.6
Adjusted pre-provision net revenue1
92.8
77.3
66.4
Provision for credit losses
12.0
11.9
12.1
Per share Data
Diluted earnings
$ (4.00)
$ 0.43
$ 0.20
Adjusted diluted earnings1
0.46
0.44
0.37
Cash dividend declared
0.2125
0.2125
0.21
Asset Quality
Net charge-off ratio (NCO ratio)
0.25 %
0.25 %
0.22 %
Nonperforming loan ratio
0.90
0.92
0.59
Nonperforming assets to total assets
0.66
0.62
0.38
Allowance for credit losses to loans (ACL)
1.50
1.48
1.35
Nonperforming loan coverage ratio
168
161
229
Capital Ratios
Equity to assets (EA ratio)
13.85 %
13.30 %
12.94 %
Tangible common equity (TCE) ratio1
8.53
8.46
8.15
Common equity tier 1 (CET1) ratio
11.54
12.36
12.06
Total risk-based capital ratio
15.07
14.42
14.25
Other Data
Net interest margin (FTE)
3.50 %
3.06 %
2.74 %
Loan yield (FTE)
6.31
6.26
6.44
Cost of deposits
2.25
2.36
2.79
Full-time equivalent employees
2,883
2,947
2,972
Number of financial centers
223
223
234
Net Interest Income
Net interest income for the third quarter of 2025 totaled $186.7 million, up $14.8 million, or 9 percent, compared to $171.8 million in the second quarter of 2025 and up $28.9 million, or 18 percent, from $157.7 million in the third quarter of 2024. Interest income totaled $313.4 million for the third quarter of 2025, compared to $315.0 million in the second quarter of 2025 and $334.3 million in the third quarter of 2024. The decrease in interest income on a linked quarter basis was primarily due to a decline in the level of interest income derived from investment securities resulting from the balance sheet repositioning undertaken in the third quarter of 2025 that included the sale of lower-yielding investment securities, that was offset by increases in interest income from loans and other earning assets. Interest expense totaled $126.8 million for the third quarter of 2025, compared to $143.2 million in the second quarter of 2025 and $176.6 million in the third quarter of 2024. The decrease in interest expense on a linked quarter basis was primarily due to a reduction of higher rate, non-relationship wholesale and public fund deposits as part of the balance sheet repositioning.Select Yield/Rates
3Q25
2Q25
1Q25
4Q24
3Q24
Loan yield (FTE)2
6.31 %
6.26 %
6.20 %
6.32 %
6.44 %
Investment securities yield (FTE)2
4.01
3.48
3.48
3.54
3.63
Cost of interest bearing deposits
2.86
2.97
3.05
3.28
3.52
Cost of deposits
2.25
2.36
2.44
2.60
2.79
Net interest spread (FTE)2
2.86
2.41
2.30
2.15
1.95
Net interest margin (FTE)2
3.50
3.06
2.95
2.87
2.74
Noninterest Income
Noninterest income for the third quarter of 2025 was $(756.2) million, compared to $42.4 million in the second quarter of 2025 and $17.1 million in the third quarter of 2024. Included in third quarter 2025 results was a $801.5 million pre-tax loss on the sale of low-yielding securities that were sold in connection with the previously mentioned balance sheet repositioning and $0.6 million loss on the early extinguishment of debt. The third quarter of 2024 included a $28.4 million pre-tax loss on the sale of low-yielding securities. Excluding these items (which are described in the “Reconciliation of Non-GAAP Financial Measures” tables below), adjusted noninterest income1 was $45.9 million for the third quarter of 2025, $42.4 million in the second quarter of 2025 and $45.5 million in the third quarter of 2024. The increase in adjusted noninterest income on a linked quarter basis was broad based, led by an increase in mortgage lending income and a Small Business Investment Company (SBIC) negative valuation adjustment in the second quarter of 2025, which is included in other income in the table below.Noninterest Income
$ in millions
3Q25
2Q25
1Q25
4Q24
3Q24
Service charges on deposit accounts
$ 13.0
$ 12.6
$ 12.6
$ 13.0
$ 12.7
Wealth management fees
10.0
9.5
9.6
9.7
9.1
Debit and credit card fees
8.5
8.6
8.4
8.3
8.1
Mortgage lending income
2.3
1.7
2.0
1.8
2.0
Other service charges and fees
1.5
1.3
1.3
1.4
1.5
Bank owned life insurance
3.9
3.9
4.1
3.8
3.8
Gain (loss) on sale of securities
(801.5)
–
–
–
(28.4)
Other income
6.1
4.8
8.0
5.6
8.3
Total noninterest income
$(756.2)
$ 42.4
$ 46.2
$ 43.6
$ 17.1
Adjusted noninterest income1
$ 45.9
$ 42.4
$ 46.2
$ 43.6
$ 45.5
Noninterest Expense
Noninterest expense for the third quarter of 2025 was $142.0 million, compared to $138.6 million in the second quarter of 2025 and $137.2 million in the third quarter of 2024. Included in noninterest expense are certain items consisting of branch right sizing costs, early retirement program costs and termination of vendor and software services. Collectively, these items totaled $2.3 million in the third quarter of 2025, $1.8 million in the second quarter of 2025 and $0.4 million in the third quarter of 2024. Excluding these items (which are described in the “Reconciliation of Non-GAAP Financial Measures” tables below), adjusted noninterest expense1 was $139.7 million for the third quarter of 2025, and $136.8 million in both the second quarter of 2025 and third quarter of 2024. The increase in adjusted noninterest expense on a linked quarter basis primarily reflected salary and employee benefits accrual adjustments given the Company’s financial performance through the third quarter of 2025 and a $1.6 million fraud recovery in the third quarter of 2025.Noninterest Expense
$ in millions
3Q25
2Q25
1Q25
4Q24
3Q24
Salaries and employee benefits
$ 76.2
$ 73.9
$ 74.8
$ 71.6
$ 69.2
Occupancy expense, net
12.1
11.8
12.7
11.9
12.2
Furniture and equipment
5.3
5.5
5.5
5.7
5.6
Deposit insurance
5.2
4.9
5.4
5.6
5.6
Other real estate and foreclosure expense
0.2
0.2
0.2
0.3
0.1
Other operating expenses
43.0
42.3
46.1
46.1
44.5
Total noninterest expense
$142.0
$138.6
$144.6
$141.1
$137.2
Adjusted salaries and employee benefits1
$ 75.9
$ 72.3
$ 74.8
$ 71.4
$ 69.2
Adjusted other operating expenses1
41.5
42.5
45.9
44.7
44.4
Adjusted noninterest expense1
139.7
136.8
143.6
139.3
136.8
Efficiency ratio
(25.11) %
62.82 %
66.94 %
65.66 %
75.70 %
Adjusted efficiency ratio1
57.72
60.52
64.75
62.89
63.38
Full-time equivalent employees
2,883
2,947
2,949
2,946
2,972
Number of financial centers
223
223
222
222
234
Loans and Unfunded Loan Commitments
Total loans at the end of the third quarter of 2025 were $17.2 billion, up 2 percent on a linked quarter annualized basis. The increase in total loans was driven by increases in mortgage warehouse, real estate – construction and agricultural, offset in part by declines in real estate – commercial and commercial portfolios. Unfunded loan commitments at the end of the third quarter of 2025 were $4.0 billion, compared to $3.9 billion at the end of the second quarter of 2025. This marked the fourth consecutive quarterly increase in unfunded loan commitments. The commercial loan pipeline totaled $1.6 billion at the end of the third quarter of 2025, and ready to close commercial loans totaled $490 million with a weighted average rate of 7.19 percent.Loans and Unfunded Loan Commitments
$ in millions
3Q25
2Q25
1Q25
4Q24
3Q24
Total loans
$17,189
$17,111
$17,094
$17,006
$17,336
Unfunded loan commitments
3,955
3,947
3,888
3,739
3,681
Deposits and Other Borrowings
Total deposits at the end of the third quarter of 2025 were $19.8 billion, compared to $21.8 billion at the end of the second quarter of 2025 and $21.9 billion at the end of the third quarter of 2024. The decrease in total deposits reflects a reduction of higher rate, non-relationship wholesale and public fund deposits as part of the balance sheet repositioning previously mentioned. At the same time, the overall mix of deposits improved with noninterest bearing deposits representing 22.1 percent of total deposits at the end of the third quarter of 2025, compared to 20.5 percent at the end of the second quarter of 2025. Interest bearing transaction accounts (excluding interest bearing public funds) represent 42.8 percent of total deposits at the end of the third quarter of 2025, compared to 39.0 percent at the end of the second quarter of 2025.Other borrowings at the end of the third quarter of 2025 were $18.8 million, compared to $634.3 million at the end of the second quarter of 2025 and $1.0 billion at the end of the third quarter of 2024. The decrease in other borrowings on a linked quarter basis and year-over-year basis reflected the pay down of higher cost wholesale funding, primarily FHLB advances, as part of the balance sheet repositioning.
Deposits
$ in millions
3Q25
2Q25
1Q25
4Q24
3Q24
Noninterest bearing deposits
$ 4,377
$ 4,468
$ 4,455
$ 4,461
$ 4,522
Interest bearing transaction accounts
10,289
10,532
10,621
10,331
10,038
Time deposits
3,331
3,588
3,695
3,796
4,014
Brokered deposits
1,841
3,237
2,914
3,298
3,361
Total deposits
$19,838
$21,825
$21,684
$21,886
$21,935
Noninterest bearing deposits to total deposits
22 %
20 %
21 %
20 %
21 %
Total loans to total deposits
87
78
79
78
79
Asset Quality
Total nonperforming loans at the end of the third quarter of 2025 totaled $153.9 million, compared to $157.2 million at the end of the second quarter of 2025 and $101.7 million at the end of the third quarter of 2024. The decrease in nonperforming loans on a linked quarter basis primarily reflected declines in commercial and real estate – single family loan portfolios, offset in part by an increase in the real estate – commercial portfolio. The increase in nonperforming loans on a year-over-year basis was primarily due to two specific credit relationships that were placed on nonaccrual at the end of first quarter of 2025. The nonperforming loan coverage ratio ended the third quarter of 2025 at 168 percent, compared to 161 percent at the end of the second quarter of 2025 and 229 percent at the end of the third quarter of 2024. Total nonperforming assets as a percentage of total assets were 66 basis points at the end of the third quarter of 2025, compared to 62 basis points at the end of the second quarter of 2025 and 38 basis points at the end of the third quarter of 2024.Provision for credit losses on loans totaled $15.2 million for the third quarter of 2025, compared to $11.9 million in the second quarter of 2025 and $12.1 million in the third quarter of 2024. The allowance for credit losses on loans at the end of the third quarter of 2025 was $258.0 million, compared to $253.5 million at the end of the second quarter of 2025 and $233.2 million at the end of the third quarter of 2024. The allowance for credit losses on loans as a percentage of total loans was 1.50 percent at the end of the third quarter of 2025, compared to 1.48 percent at the end of the second quarter of 2025 and 1.35 percent at the end of the third quarter of 2024.
Net charge-offs as a percentage of average loans for the third quarter of 2025 were 25 basis points, unchanged from second quarter 2025 levels and up slightly from 22 basis points in the third quarter of 2024. Provision for credit losses on loans exceeded net charge-offs by $4.5 million in the third quarter of 2025, $1.4 million in the second quarter of 2025 and $2.8 million in the third quarter of 2024.
Asset Quality
$ in millions
3Q25
2Q25
1Q25
4Q24
3Q24
Allowance for credit losses on loans to total loans
1.50 %
1.48 %
1.48 %
1.38 %
1.35 %
Allowance for credit losses on loans to nonperforming loans
168
161
165
212
229
Nonperforming loans to total loans
0.90
0.92
0.89
0.65
0.59
Net charge-off ratio (annualized)
0.25
0.25
0.23
0.27
0.22
Net charge-off ratio YTD (annualized)
0.24
0.24
0.23
0.22
0.20
Total nonperforming loans
$153.9
$157.2
$152.3
$110.7
$101.7
Total other nonperforming assets
6.8
9.5
10.0
10.5
2.6
Total nonperforming assets
$160.7
$166.7
$162.3
$121.2
$104.3
Reserve for unfunded commitments
$25.6
$25.6
$25.6
$25.6
$25.6
Capital and Subordinated Debt
Total stockholders’ equity at the end of the third quarter was $3.4 billion, compared to $3.5 billion at the end of both the second quarter of 2025 and the third quarter of 2024. The decrease on a linked quarter basis and year-over-year basis was primarily due to a decline in undivided profits, reflecting the loss on sale of securities, offset in part by net proceeds of approximately $327 million from a common equity offering completed prior to commencement of the balance sheet repositioning. Book value per share at the end of the third quarter of 2025 was $23.18, compared to $28.17 at the end of the second quarter of 2025 and $28.11 at the end of the third quarter of 2024. Tangible book value per share1 at the end of the third quarter of 2025 was $13.45, compared to $16.97 at the end of the second quarter of 2025 and $16.78 at the end of the third quarter of 2024. The decrease in book value per share and tangible book value per share was due to the loss on the sale of investment securities.Total stockholders’ equity as a percentage of total assets at the end of the third quarter of 2025 was 13.9 percent, compared to 13.3 percent at the end of the second quarter of 2025 and 12.9 percent at the end of the third quarter of 2024. Tangible common equity as a percentage of tangible assets1 was 8.5 percent at the end of both the third quarter of 2025 and second quarter of 2025, and 8.2 percent at the end of the third quarter of 2024. Each of the applicable regulatory capital ratios for Simmons and its principal subsidiary, Simmons Bank, continue to significantly exceed “well-capitalized” regulatory guidelines.
During the third quarter of 2025, the Company completed the offering and sale of $325 million in aggregate principal amount of its 6.25% Fixed-to-Floating Rate Subordinated Notes due 2035 (the “Notes”). The Notes were priced at par. The Company used the net proceeds from the offering, along with cash on hand, to repay in full the Company’s outstanding $330 million principal amount of its Fixed-to-Floating Rate Subordinated Notes due 2028, which was completed on October 1, 2025. Additionally, on July 31, 2025, the Company completed the redemption of the Company’s outstanding $37 million principal amount of its Fixed-to-Floating Rate Subordinated Notes due 2030.
Select Capital Ratios
3Q25
2Q25
1Q25
4Q24
3Q24
Stockholders’ equity to total assets
13.9 %
13.3 %
13.2 %
13.1 %
12.9 %
Tangible common equity to tangible assets1
8.5
8.5
8.3
8.3
8.2
Common equity tier 1 (CET1) ratio
11.5
12.4
12.2
12.4
12.1
Tier 1 leverage ratio
9.6
10.0
9.8
9.7
9.6
Tier 1 risk-based capital ratio
11.5
12.4
12.2
12.4
12.1
Total risk-based capital ratio
15.1
14.4
14.6
14.6
14.3
Share Repurchase Program
During the third quarter of 2025, Simmons did not repurchase shares under its stock repurchase program that was authorized in January 2024 (2024 Program), which replaced its former repurchase program that was authorized in January 2022. Remaining authorization under the 2024 Program as of September 30, 2025, was approximately $175 million. The timing, pricing and amount of any repurchases under the 2024 Program will be determined by Simmons’ management at its discretion based on a variety of factors including, but not limited to, market conditions, trading volume and market price of Simmons’ common stock, Simmons’ capital needs, Simmons’ working capital and investment requirements, other corporate considerations, economic conditions, and legal requirements. The 2024 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.____________________
(1)
Non-GAAP measurement. See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” below
(2)
FTE – fully taxable equivalent basis using an effective tax rate of 26.135%
(3)
In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income”
Conference Call
Management will conduct a live conference call to review this information beginning at 7:30 a.m. Central Time on Friday, October 17, 2025. Interested persons can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10203266. In addition, the call will be available live or in recorded version on Simmons’ website at simmonsbank.com for at least 60 days following the date of the call.Simmons First National Corporation
Simmons First National Corporation (NASDAQ: SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 116 consecutive years. Its principal subsidiary, Simmons Bank, operates more than 220 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. Recently, Simmons Bank was recognized by Newsweek as one of America’s Greatest Workplaces 2025 in Arkansas. In 2024, Simmons Bank was recognized by Newsweek as one of America’s Best Regional Banks 2025, by U.S. News & World Report as one of the 2024-2025 Best Companies to Work For in the South and by Forbes as one of America’s Best-In-State Banks 2024 in Tennessee and America’s Best-In-State Employers 2024 in Missouri. Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on X (formerly Twitter) or by visiting our newsroom.Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures in their analysis of the Company’s performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, noninterest income, and noninterest expense certain income and expense items attributable to, for example, losses on sale of securities, net branch right-sizing initiatives, early retirement program, termination of vendor and software services and losses on early extinguishment of debt.In addition, the Company also presents certain figures based on tangible common stockholders’ equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities, or the aforementioned two specific credit relationships. The Company’s management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company’s ongoing operations without the effect of mergers or other items not central to the Company’s ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company’s ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.
Forward-Looking Statements
Certain statements in this press release may not be based on historical facts and should be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Makris’s quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as “believe,” “budget,” “expect,” “foresee,” “anticipate,” “intend,” “indicate,” “target,” “estimate,” “plan,” “project,” “continue,” “contemplate,” “positions,” “prospects,” “predict,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” “might” or “may,” or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons’ future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company’s ability to recruit and retain key employees, the adequacy of the allowance for credit losses, future economic conditions and interest rates, and the adequacy of reserve levels for loans. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, the effects of a government shutdown, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-looking statements, changes in the securities markets generally or the price of Simmons’ common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; changes in tariff policies; general economic and market conditions; changes in governmental administrations; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts between Russia and Ukraine) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships; increased inflation; the loss of key employees; increased competition in the markets in which the Company operates and from non-bank financial institutions; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); fraud that results in material losses or that we have not discovered yet that may result in material losses; the Company’s ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; significant increases in nonaccrual loan balances; cyber or other information technology threats, attacks or events; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends. Additional information on factors that might affect the Company’s financial results is included in the Company’s Form 10-K for the year ended December 31, 2024, the Company’s Form 10-Q for the quarter ended June 30, 2025, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov.Simmons First National Corporation
SFNC
Consolidated End of Period Balance Sheets
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands)
ASSETS
Cash and noninterest bearing balances due from banks
$ 377,604
$ 398,081
$ 423,171
$ 429,705
$ 398,321
Interest bearing balances due from banks and federal funds sold
266,013
246,381
211,115
257,672
205,081
Cash and cash equivalents
643,617
644,462
634,286
687,377
603,402
Interest bearing balances due from banks – time
100
100
100
100
100
Investment securities – held-to-maturity
–
3,591,531
3,615,556
3,636,636
3,658,700
Investment securities – available-for-sale
3,319,277
2,405,320
2,491,849
2,529,426
2,691,094
Mortgage loans held for sale
15,507
16,972
8,351
11,417
8,270
Assets held in trading accounts
12,695
–
–
–
–
Loans:
Loans
17,188,817
17,111,096
17,094,078
17,005,937
17,336,040
Allowance for credit losses on loans
(258,006)
(253,537)
(252,168)
(235,019)
(233,223)
Net loans
16,930,811
16,857,559
16,841,910
16,770,918
17,102,817
Premises and equipment
568,343
573,160
573,616
585,431
584,366
Foreclosed assets and other real estate owned
6,386
8,794
8,976
9,270
1,299
Interest receivable
104,383
120,443
117,398
123,243
125,700
Bank owned life insurance
539,372
535,481
535,324
531,805
508,781
Goodwill
1,320,799
1,320,799
1,320,799
1,320,799
1,320,799
Other intangible assets
87,520
90,617
93,714
97,242
101,093
Other assets
659,352
528,382
551,112
572,385
562,983
Total assets
$ 24,208,162
$ 26,693,620
$ 26,792,991
$ 26,876,049
$ 27,269,404
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest bearing transaction accounts
$ 4,377,232
$ 4,468,237
$ 4,455,255
$ 4,460,517
$ 4,521,715
Interest bearing transaction accounts and savings deposits
10,932,914
11,176,791
11,265,554
10,982,022
10,863,945
Time deposits
4,527,587
6,179,962
5,963,811
6,443,211
6,549,774
Total deposits
19,837,733
21,824,990
21,684,620
21,885,750
21,935,434
Federal funds purchased and securities sold
under agreements to repurchase
22,348
31,306
50,133
37,109
51,071
Other borrowings
18,832
634,349
884,863
745,372
1,045,878
Subordinated notes and debentures
651,250
366,369
366,331
366,293
366,255
Accrued interest and other liabilities
324,036
287,396
275,559
312,653
341,933
Total liabilities
20,854,199
23,144,410
23,261,506
23,347,177
23,740,571
Stockholders’ equity:
Common stock
1,447
1,260
1,259
1,257
1,256
Surplus
2,848,977
2,518,286
2,515,372
2,511,590
2,508,438
Undivided profits
817,022
1,410,564
1,382,564
1,376,935
1,355,000
Accumulated other comprehensive (loss) income
(313,483)
(380,900)
(367,710)
(360,910)
(335,861)
Total stockholders’ equity
3,353,963
3,549,210
3,531,485
3,528,872
3,528,833
Total liabilities and stockholders’ equity
$ 24,208,162
$ 26,693,620
$ 26,792,991
$ 26,876,049
$ 27,269,404
Simmons First National Corporation
SFNC
Consolidated Statements of Income – Quarter-to-Date
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands, except per share data)
INTEREST INCOME
Loans (including fees)
$ 269,210
$ 265,373
$ 257,755
$ 272,727
$ 277,939
Interest bearing balances due from banks and federal funds sold
6,421
2,531
2,703
2,913
2,921
Investment securities
37,464
46,898
47,257
50,162
53,220
Mortgage loans held for sale
229
221
122
180
209
Assets held in trading accounts
99
–
–
–
–
TOTAL INTEREST INCOME
313,423
315,023
307,837
325,982
334,289
INTEREST EXPENSE
Time deposits
49,064
57,231
62,559
70,661
73,937
Other deposits
67,546
69,108
67,895
72,369
78,307
Federal funds purchased and securities
sold under agreements to repurchase
72
59
113
119
138
Other borrowings
2,957
10,613
7,714
11,386
17,067
Subordinated notes and debentures
7,123
6,188
6,134
6,505
7,128
TOTAL INTEREST EXPENSE
126,762
143,199
144,415
161,040
176,577
NET INTEREST INCOME
186,661
171,824
163,422
164,942
157,712
PROVISION FOR CREDIT LOSSES
Provision for credit losses on loans
15,180
11,945
26,797
13,332
12,148
TOTAL PROVISION FOR CREDIT LOSSES
11,966
11,945
26,797
13,332
12,148
NET INTEREST INCOME AFTER PROVISION
FOR CREDIT LOSSES
174,695
159,879
136,625
151,610
145,564
NONINTEREST INCOME
Service charges on deposit accounts
13,045
12,588
12,635
12,978
12,713
Debit and credit card fees
8,478
8,567
8,446
8,323
8,144
Wealth management fees
9,965
9,464
9,629
9,658
9,098
Mortgage lending income
2,259
1,687
2,013
1,828
1,956
Bank owned life insurance income
3,943
3,890
4,092
3,780
3,757
Other service charges and fees (includes insurance income)
1,474
1,321
1,333
1,426
1,509
Gain (loss) on sale of securities
(801,492)
–
–
–
(28,393)
Other income
6,141
4,837
8,007
5,565
8,346
TOTAL NONINTEREST INCOME
(756,187)
42,354
46,155
43,558
17,130
NONINTEREST EXPENSE
Salaries and employee benefits
76,249
73,862
74,824
71,588
69,167
Occupancy expense, net
12,106
11,844
12,651
11,876
12,216
Furniture and equipment expense
5,275
5,474
5,465
5,671
5,612
Other real estate and foreclosure expense
200
216
198
317
87
Deposit insurance
5,175
4,917
5,391
5,550
5,571
Other operating expenses
43,027
42,276
46,051
46,115
44,540
TOTAL NONINTEREST EXPENSE
142,032
138,589
144,580
141,117
137,193
NET INCOME (LOSS) BEFORE INCOME TAXES
(723,524)
63,644
38,200
54,051
25,501
Provision for income taxes
(160,732)
8,871
5,812
5,732
761
NET INCOME (LOSS)
$ (562,792)
$ 54,773
$ 32,388
$ 48,319
$ 24,740
BASIC EARNINGS PER SHARE
$ (4.01)
$ 0.43
$ 0.26
$ 0.38
$ 0.20
DILUTED EARNINGS PER SHARE
$ (4.00)
$ 0.43
$ 0.26
$ 0.38
$ 0.20
Simmons First National Corporation
SFNC
Consolidated Risk-Based Capital
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands)
Tier 1 capital
Stockholders’ equity
$ 3,353,963
$ 3,549,210
$ 3,531,485
$ 3,528,872
$ 3,528,833
CECL transition provision (1)
–
–
–
30,873
30,873
Disallowed intangible assets, net of deferred tax
(1,376,255)
(1,379,104)
(1,381,953)
(1,385,128)
(1,388,549)
Unrealized loss (gain) on AFS securities
313,483
380,900
367,710
360,910
335,861
Total Tier 1 capital
2,291,191
2,551,006
2,517,242
2,535,527
2,507,018
Tier 2 capital
Subordinated notes and debentures
651,250
366,369
366,331
366,293
366,255
Subordinated debt phase out
(198,000)
(198,000)
(132,000)
(132,000)
(132,000)
Qualifying allowance for loan losses and
reserve for unfunded commitments
248,710
258,079
257,769
222,313
220,517
Total Tier 2 capital
701,960
426,448
492,100
456,606
454,772
Total risk-based capital
$ 2,993,151
$ 2,977,454
$ 3,009,342
$ 2,992,133
$ 2,961,790
Risk weighted assets
$ 19,861,879
$ 20,646,324
$ 20,621,540
$ 20,473,960
$ 20,790,941
Adjusted average assets for leverage ratio
$ 23,963,356
$ 25,606,135
$ 25,619,424
$ 26,037,459
$ 26,198,178
Ratios at end of quarter
Equity to assets
13.85 %
13.30 %
13.18 %
13.13 %
12.94 %
Tangible common equity to tangible assets (2)
8.53 %
8.46 %
8.34 %
8.29 %
8.15 %
Common equity Tier 1 ratio (CET1)
11.54 %
12.36 %
12.21 %
12.38 %
12.06 %
Tier 1 leverage ratio
9.56 %
9.96 %
9.83 %
9.74 %
9.57 %
Tier 1 risk-based capital ratio
11.54 %
12.36 %
12.21 %
12.38 %
12.06 %
Total risk-based capital ratio
15.07 %
14.42 %
14.59 %
14.61 %
14.25 %
(1) The Company has elected to use the CECL transition provision allowed for in the year of adopting ASC 326.
(2) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules
accompanying this release.
Simmons First National Corporation
SFNC
Consolidated Investment Securities
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands)
Investment Securities – End of Period
Held-to-Maturity
U.S. Government agencies
$ –
$ 457,228
$ 456,545
$ 455,869
$ 455,179
Mortgage-backed securities
–
1,024,313
1,048,170
1,070,032
1,093,070
State and political subdivisions
–
1,855,614
1,856,905
1,857,177
1,857,283
Other securities
–
254,376
253,936
253,558
253,168
Total held-to-maturity (net of credit losses)
–
3,591,531
3,615,556
3,636,636
3,658,700
Available-for-Sale
U.S. Treasury
$ –
$ 400
$ 699
$ 996
$ 1,290
U.S. Government agencies
48,355
49,498
52,318
54,547
58,397
Mortgage-backed securities
2,249,593
1,349,991
1,380,913
1,392,759
1,510,402
State and political subdivisions
845,371
807,842
832,898
858,182
898,178
Other securities
175,958
197,589
225,021
222,942
222,827
Total available-for-sale (net of credit losses)
3,319,277
2,405,320
2,491,849
2,529,426
2,691,094
Total investment securities (net of credit losses)
$ 3,319,277
$ 5,996,851
$ 6,107,405
$ 6,166,062
$ 6,349,794
Fair value – HTM investment securities
$ –
$ 2,891,974
$ 2,929,625
$ 2,949,951
$ 3,109,610
Simmons First National Corporation
SFNC
Consolidated Loans
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands)
Loan Portfolio – End of Period
Consumer:
Credit cards
$ 173,020
$ 176,166
$ 179,680
$ 181,675
$ 177,696
Other consumer
112,335
123,831
97,198
127,319
113,896
Total consumer
285,355
299,997
276,878
308,994
291,592
Real Estate:
Construction
2,874,823
2,784,578
2,778,245
2,789,249
2,796,378
Single-family residential
2,617,849
2,625,717
2,647,451
2,689,946
2,724,648
Other commercial real estate
7,875,649
7,961,412
8,051,304
7,912,336
7,992,437
Total real estate
13,368,321
13,371,707
13,477,000
13,391,531
13,513,463
Commercial:
Commercial
2,397,388
2,440,507
2,372,681
2,434,175
2,467,384
Agricultural
353,181
333,078
264,469
261,154
314,340
Total commercial
2,750,569
2,773,585
2,637,150
2,695,329
2,781,724
Other
784,572
665,807
703,050
610,083
749,261
Total loans
$ 17,188,817
$ 17,111,096
$ 17,094,078
$ 17,005,937
$ 17,336,040
Simmons First National Corporation
SFNC
Consolidated Allowance and Asset Quality
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands)
Allowance for Credit Losses on Loans
Beginning balance
$ 253,537
$ 252,168
$ 235,019
$ 233,223
$ 230,389
Loans charged off:
Credit cards
1,862
1,702
1,460
1,629
1,744
Other consumer
600
351
1,133
505
524
Real estate
1,350
1,450
4,425
3,810
159
Commercial
8,079
8,257
4,243
6,796
8,235
Total loans charged off
11,891
11,760
11,261
12,740
10,662
Recoveries of loans previously charged off:
Credit cards
257
334
211
391
231
Other consumer
303
294
306
279
275
Real estate
115
87
99
275
403
Commercial
505
469
997
259
439
Total recoveries
1,180
1,184
1,613
1,204
1,348
Net loans charged off
10,711
10,576
9,648
11,536
9,314
Provision for credit losses on loans
15,180
11,945
26,797
13,332
12,148
Balance, end of quarter
$ 258,006
$ 253,537
$ 252,168
$ 235,019
$ 233,223
Nonperforming assets
Nonperforming loans:
Nonaccrual loans
$ 153,516
$ 156,453
$ 151,897
$ 110,154
$ 100,865
Loans past due 90 days or more
423
709
494
603
830
Total nonperforming loans
153,939
157,162
152,391
110,757
101,695
Other nonperforming assets:
Foreclosed assets and other real estate owned
6,386
8,794
8,976
9,270
1,299
Other nonperforming assets
392
759
978
1,202
1,311
Total other nonperforming assets
6,778
9,553
9,954
10,472
2,610
Total nonperforming assets
$ 160,717
$ 166,715
$ 162,345
$ 121,229
$ 104,305
Ratios
Allowance for credit losses on loans to total loans
1.50 %
1.48 %
1.48 %
1.38 %
1.35 %
Allowance for credit losses to nonperforming loans
168 %
161 %
165 %
212 %
229 %
Nonperforming loans to total loans
0.90 %
0.92 %
0.89 %
0.65 %
0.59 %
Nonperforming assets to total assets
0.66 %
0.62 %
0.61 %
0.45 %
0.38 %
Annualized net charge offs to average loans (QTD)
0.25 %
0.25 %
0.23 %
0.27 %
0.22 %
Annualized net charge offs to average loans (YTD)
0.24 %
0.24 %
0.23 %
0.22 %
0.20 %
Annualized net credit card charge offs to
average credit card loans (QTD)
3.64 %
2.99 %
2.72 %
2.63 %
3.23 %
Simmons First National Corporation
SFNC
Consolidated – Average Balance Sheet and Net Interest Income Analysis
For the Quarters Ended
(Unaudited)
Three Months Ended
Sep 2025
Three Months Ended
Jun 2025
Three Months Ended
Sep 2024($ in thousands)
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
Rate
Average
Balance
Income/
Expense
Yield/
RateASSETS
Earning assets:
Interest bearing balances due from banks
and federal funds sold
$ 566,344
$ 6,421
4.50 %
$ 219,928
$ 2,531
4.62 %
$ 204,505
$ 2,921
5.68 %
Investment securities – taxable
2,751,493
29,183
4.21 %
3,483,805
31,233
3.60 %
3,826,934
37,473
3.90 %
Investment securities – non-taxable (FTE)
1,242,936
11,210
3.58 %
2,564,037
21,210
3.32 %
2,617,532
21,318
3.24 %
Mortgage loans held for sale
13,776
229
6.60 %
13,063
221
6.79 %
12,425
209
6.69 %
Assets held in trading accounts
11,305
99
3.47 %
–
–
0.00 %
–
–
0.00 %
Other loans held for sale
–
–
0.00 %
–
–
0.00 %
–
–
0.00 %
Loans – including fees (FTE)
16,976,231
270,092
6.31 %
17,046,802
266,250
6.26 %
17,208,162
278,766
6.44 %
Total interest earning assets (FTE)
21,562,085
317,234
5.84 %
23,327,635
321,445
5.53 %
23,869,558
340,687
5.68 %
Non-earning assets
3,352,837
3,317,496
3,346,882
Total assets
$ 24,914,922
$ 26,645,131
$ 27,216,440
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest bearing liabilities:
Interest bearing transaction and
savings accounts
$ 11,043,132
$ 67,546
2.43 %
$ 11,220,060
$ 69,108
2.47 %
$ 10,826,514
$ 78,307
2.88 %
Time deposits
5,116,070
49,064
3.80 %
5,820,499
57,231
3.94 %
6,355,801
73,937
4.63 %
Total interest bearing deposits
16,159,202
116,610
2.86 %
17,040,559
126,339
2.97 %
17,182,315
152,244
3.52 %
Federal funds purchased and securities
sold under agreement to repurchase
23,306
72
1.23 %
32,565
59
0.73 %
51,830
138
1.06 %
Other borrowings
268,278
2,957
4.37 %
960,817
10,613
4.43 %
1,252,435
17,067
5.42 %
Subordinated notes and debentures
407,922
7,123
6.93 %
366,350
6,188
6.77 %
366,236
7,128
7.74 %
Total interest bearing liabilities
16,858,708
126,762
2.98 %
18,400,291
143,199
3.12 %
18,852,816
176,577
3.73 %
Noninterest bearing liabilities:
Noninterest bearing deposits
4,369,941
4,390,454
4,535,105
Other liabilities
317,965
308,223
323,378
Total liabilities
21,546,614
23,098,968
23,711,299
Stockholders’ equity
3,368,308
3,546,163
3,505,141
Total liabilities and stockholders’ equity
$ 24,914,922
$ 26,645,131
$ 27,216,440
Net interest income (FTE)
$ 190,472
$ 178,246
$ 164,110
Net interest spread (FTE)
2.86 %
2.41 %
1.95 %
Net interest margin (FTE)
3.50 %
3.06 %
2.74 %
Simmons First National Corporation
SFNC
Consolidated – Selected Financial Data
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands, except share data)
QUARTER-TO-DATE
Financial Highlights – As Reported
Net Income (loss)
$ (562,792)
$ 54,773
$ 32,388
$ 48,319
$ 24,740
Diluted earnings per share
(4.00)
0.43
0.26
0.38
0.20
Return on average assets
-8.96 %
0.82 %
0.49 %
0.71 %
0.36 %
Return on average common equity
-66.29 %
6.20 %
3.69 %
5.43 %
2.81 %
Return on tangible common equity (non-GAAP) (1)
-113.56 %
10.73 %
6.61 %
9.59 %
5.27 %
Net interest margin (FTE)
3.50 %
3.06 %
2.95 %
2.87 %
2.74 %
Efficiency ratio (2)
-25.11 %
62.82 %
66.94 %
65.66 %
75.70 %
FTE adjustment
3,811
6,422
6,414
6,424
6,398
Average diluted shares outstanding
140,648,704
126,406,453
126,336,557
126,232,084
125,999,269
Cash dividends declared per common share
0.213
0.213
0.213
0.210
0.210
Accretable yield on acquired loans
725
1,263
1,084
1,863
1,496
Financial Highlights – Adjusted (non-GAAP) (1)
Adjusted earnings
$ 64,930
$ 56,071
$ 33,122
$ 49,634
$ 46,005
Adjusted diluted earnings per share
0.46
0.44
0.26
0.39
0.37
Adjusted return on average assets
1.03 %
0.84 %
0.50 %
0.73 %
0.67 %
Adjusted return on average common equity
7.65 %
6.34 %
3.77 %
5.57 %
5.22 %
Adjusted return on tangible common equity
13.62 %
10.97 %
6.75 %
9.83 %
9.34 %
Adjusted efficiency ratio (2)
57.72 %
60.52 %
64.75 %
62.89 %
63.38 %
YEAR-TO-DATE
Financial Highlights – GAAP
Net Income (loss)
$ (475,631)
$ 87,161
$ 32,388
$ 152,693
$ 104,374
Diluted earnings per share
(3.63)
0.69
0.26
1.21
0.83
Return on average assets
-2.44 %
0.66 %
0.49 %
0.56 %
0.51 %
Return on average common equity
-18.21 %
4.94 %
3.69 %
4.38 %
4.02 %
Return on tangible common equity (non-GAAP) (1)
-30.13 %
8.67 %
6.61 %
7.96 %
7.39 %
Net interest margin (FTE)
3.17 %
3.01 %
2.95 %
2.74 %
2.70 %
Efficiency ratio (2)
-329.30 %
64.86 %
66.94 %
69.57 %
71.00 %
FTE adjustment
16,647
12,836
6,414
25,820
19,396
Average diluted shares outstanding
131,132,891
126,325,650
126,336,557
126,115,606
125,910,260
Cash dividends declared per common share
0.638
0.425
0.213
0.840
0.630
Financial Highlights – Adjusted (non-GAAP) (1)
Adjusted earnings
$ 154,123
$ 89,193
$ 33,122
$ 177,887
$ 128,253
Adjusted diluted earnings per share
1.18
0.71
0.26
1.41
1.02
Adjusted return on average assets
0.79 %
0.67 %
0.50 %
0.65 %
0.63 %
Adjusted return on average common equity
5.90 %
5.06 %
3.77 %
5.10 %
4.94 %
Adjusted return on tangible common equity
10.37 %
8.86 %
6.75 %
9.18 %
8.96 %
Adjusted efficiency ratio (2)
60.90 %
62.62 %
64.75 %
64.56 %
65.14 %
END OF PERIOD
Book value per share
$ 23.18
$ 28.17
$ 28.04
$ 28.08
$ 28.11
Tangible book value per share
13.45
16.97
16.81
16.80
16.78
Shares outstanding
144,703,075
125,996,248
125,926,822
125,651,540
125,554,598
Full-time equivalent employees
2,883
2,947
2,949
2,946
2,972
Total number of financial centers
223
223
222
222
234
(1) Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are
included in the schedules accompanying this release.
(2) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.
Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting
items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from
securities transactions and certain adjusting items, and is a non-GAAP measurement.
Simmons First National Corporation
SFNC
Reconciliation Of Non-GAAP Financial Measures – Adjusted Earnings – Quarter-to-Date
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
(in thousands, except per share data)
QUARTER-TO-DATE
Net income (loss)
$ (562,792)
$ 54,773
$ 32,388
$ 48,319
$ 24,740
Certain items (non-GAAP)
Loss on early extinguishment of debt
570
–
–
–
–
Early retirement program
305
1,594
–
200
(1)
Termination of vendor and software services
–
–
–
–
(13)
Loss (gain) on sale of securities
801,492
–
–
–
28,393
Branch right sizing (net)
2,004
163
994
1,581
410
Tax effect of certain items (1)
(176,649)
(459)
(260)
(466)
(7,524)
Certain items, net of tax
627,722
1,298
734
1,315
21,265
Adjusted earnings (non-GAAP) (2)
$ 64,930
$ 56,071
$ 33,122
$ 49,634
$ 46,005
Diluted earnings per share
$ (4.00)
$ 0.43
$ 0.26
$ 0.38
$ 0.20
Certain items (non-GAAP)
Loss on early extinguishment of debt
–
–
–
–
–
Early retirement program
–
0.01
–
–
–
Termination of vendor and software services
–
–
–
–
–
Loss (gain) on sale of securities
5.70
–
–
–
0.23
Branch right sizing (net)
0.01
–
–
0.01
–
Tax effect of certain items (1)
(1.25)
–
–
–
(0.06)
Certain items, net of tax
4.46
0.01
–
0.01
0.17
Adjusted diluted earnings per share (non-GAAP)
$ 0.46
$ 0.44
$ 0.26
$ 0.39
$ 0.37
(1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.
(2) In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income.”
Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)
QUARTER-TO-DATE
Noninterest income
$ (756,187)
$ 42,354
$ 46,155
$ 43,558
$ 17,130
Certain noninterest income items
Loss on early extinguishment of debt
570
–
–
–
–
Loss (gain) on sale of securities
801,492
–
–
–
28,393
Adjusted noninterest income (non-GAAP)
$ 45,875
$ 42,354
$ 46,155
$ 43,558
$ 45,523
Other income
$ 6,141
$ 4,837
$ 8,007
$ 5,565
$ 8,346
Certain other income items
Loss on early extinguishment of debt
570
–
–
–
–
Adjusted other income (non-GAAP)
$ 6,711
$ 4,837
$ 8,007
$ 5,565
$ 8,346
Noninterest expense
$ 142,032
$ 138,589
$ 144,580
$ 141,117
$ 137,193
Certain noninterest expense items
Early retirement program
(305)
(1,594)
–
(200)
1
Termination of vendor and software services
–
–
–
–
13
Branch right sizing expense
(2,004)
(163)
(994)
(1,581)
(410)
Adjusted noninterest expense (non-GAAP)
139,723
136,832
143,586
139,336
136,797
Less: Fraud event
–
–
(4,300)
–
–
Adjusted noninterest expense, excluding fraud event (non-GAAP)
$ 139,723
$ 136,832
$ 139,286
$ 139,336
$ 136,797
Salaries and employee benefits
$ 76,249
$ 73,862
$ 74,824
$ 71,588
$ 69,167
Certain salaries and employee benefits items
Early retirement program
(305)
(1,594)
–
(200)
1
Other
(1)
1
–
–
(1)
Adjusted salaries and employee benefits (non-GAAP)
$ 75,943
$ 72,269
$ 74,824
$ 71,388
$ 69,167
Other operating expenses
$ 43,027
$ 42,276
$ 46,051
$ 46,115
$ 44,540
Certain other operating expenses items
Termination of vendor and software services
–
–
–
–
13
Branch right sizing expense
(1,556)
255
(161)
(1,457)
(184)
Adjusted other operating expenses (non-GAAP)
$ 41,471
$ 42,531
$ 45,890
$ 44,658
$ 44,369
Simmons First National Corporation
SFNC
Reconciliation Of Non-GAAP Financial Measures – Adjusted Earnings – Year-to-Date
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
(in thousands, except per share data)
YEAR-TO-DATE
Net income (loss)
$ (475,631)
$ 87,161
$ 32,388
$ 152,693
$ 104,374
Certain items (non-GAAP)
Loss on early extinguishment of debt
570
–
–
–
–
FDIC Deposit Insurance special assessment
–
–
–
1,832
1,832
Early retirement program
1,899
1,594
–
536
336
Termination of vendor and software services
–
–
–
602
602
Loss (gain) on sale of securities
801,492
–
–
28,393
28,393
Branch right sizing (net)
3,161
1,157
994
2,746
1,165
Tax effect of certain items (1)
(177,368)
(719)
(260)
(8,915)
(8,449)
Certain items, net of tax
629,754
2,032
734
25,194
23,879
Adjusted earnings (non-GAAP) (2)
$ 154,123
$ 89,193
$ 33,122
$ 177,887
$ 128,253
Diluted earnings per share
$ (3.63)
$ 0.69
$ 0.26
$ 1.21
$ 0.83
Certain items (non-GAAP)
Loss on early extinguishment of debt
–
–
–
–
–
FDIC Deposit Insurance special assessment
–
–
–
0.02
0.02
Early retirement program
0.02
0.01
–
–
–
Termination of vendor and software services
–
–
–
–
–
Loss (gain) on sale of securities
6.11
–
–
0.23
0.23
Branch right sizing (net)
0.02
0.01
–
0.02
0.01
Tax effect of certain items (1)
(1.34)
–
–
(0.07)
(0.07)
Certain items, net of tax
4.81
0.02
–
0.20
0.19
Adjusted diluted earnings per share (non-GAAP)
$ 1.18
$ 0.71
$ 0.26
$ 1.41
$ 1.02
(1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.
(2) In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income.”
Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)
YEAR-TO-DATE
Noninterest income
$ (667,678)
$ 88,509
$ 46,155
$ 147,171
$ 103,613
Certain noninterest income items
Loss on early extinguishment of debt
570
–
–
–
–
Loss (gain) on sale of securities
801,492
–
–
28,393
28,393
Adjusted noninterest income (non-GAAP)
$ 134,384
$ 88,509
$ 46,155
$ 175,564
$ 132,006
Other income
$ 18,985
$ 12,844
$ 8,007
$ 27,493
$ 21,928
Certain other income items
Loss on early extinguishment of debt
570
–
–
–
–
Adjusted other income (non-GAAP)
$ 19,555
$ 12,844
$ 8,007
$ 27,493
$ 21,928
Noninterest expense
$ 425,201
$ 283,169
$ 144,580
$ 557,543
$ 416,426
Certain noninterest expense items
Early retirement program
(1,899)
(1,594)
–
(536)
(336)
FDIC Deposit Insurance special assessment
–
–
–
(1,832)
(1,832)
Termination of vendor and software services
–
–
–
(602)
(602)
Branch right sizing expense
(3,161)
(1,157)
(994)
(2,746)
(1,165)
Adjusted noninterest expense (non-GAAP)
420,141
280,418
143,586
551,827
412,491
Less: Fraud event
(4,300)
(4,300)
(4,300)
–
–
Adjusted noninterest expense, excluding fraud event (non-GAAP)
$ 415,841
$ 276,118
$ 139,286
$ 551,827
$ 412,491
Salaries and employee benefits
$ 224,935
$ 148,686
$ 74,824
$ 284,124
$ 212,536
Certain salaries and employee benefits items
Early retirement program
(1,899)
(1,594)
–
(536)
(336)
Other
–
1
–
–
–
Adjusted salaries and employee benefits (non-GAAP)
$ 223,036
$ 147,093
$ 74,824
$ 283,588
$ 212,200
Other operating expenses
$ 131,354
$ 88,327
$ 46,051
$ 178,520
$ 132,405
Certain other operating expenses items
Termination of vendor and software services
–
–
–
(602)
(602)
Branch right sizing expense
(1,462)
94
(161)
(2,116)
(659)
Adjusted other operating expenses (non-GAAP)
$ 129,892
$ 88,421
$ 45,890
$ 175,802
$ 131,144
Simmons First National Corporation
SFNC
Reconciliation Of Non-GAAP Financial Measures – End of Period
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands, except per share data)
Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets
Total common stockholders’ equity
$ 3,353,963
$ 3,549,210
$ 3,531,485
$ 3,528,872
$ 3,528,833
Intangible assets:
Goodwill
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
Other intangible assets
(87,520)
(90,617)
(93,714)
(97,242)
(101,093)
Total intangibles
(1,408,319)
(1,411,416)
(1,414,513)
(1,418,041)
(1,421,892)
Tangible common stockholders’ equity
$ 1,945,644
$ 2,137,794
$ 2,116,972
$ 2,110,831
$ 2,106,941
Total assets
$ 24,208,162
$ 26,693,620
$ 26,792,991
$ 26,876,049
$ 27,269,404
Intangible assets:
Goodwill
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
Other intangible assets
(87,520)
(90,617)
(93,714)
(97,242)
(101,093)
Total intangibles
(1,408,319)
(1,411,416)
(1,414,513)
(1,418,041)
(1,421,892)
Tangible assets
$ 22,799,843
$ 25,282,204
$ 25,378,478
$ 25,458,008
$ 25,847,512
Ratio of common equity to assets
13.85 %
13.30 %
13.18 %
13.13 %
12.94 %
Ratio of tangible common equity to tangible assets
8.53 %
8.46 %
8.34 %
8.29 %
8.15 %
Calculation of Tangible Book Value per Share
Total common stockholders’ equity
$ 3,353,963
$ 3,549,210
$ 3,531,485
$ 3,528,872
$ 3,528,833
Intangible assets:
Goodwill
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
Other intangible assets
(87,520)
(90,617)
(93,714)
(97,242)
(101,093)
Total intangibles
(1,408,319)
(1,411,416)
(1,414,513)
(1,418,041)
(1,421,892)
Tangible common stockholders’ equity
$ 1,945,644
$ 2,137,794
$ 2,116,972
$ 2,110,831
$ 2,106,941
Shares of common stock outstanding
144,703,075
125,996,248
125,926,822
125,651,540
125,554,598
Book value per common share
$ 23.18
$ 28.17
$ 28.04
$ 28.08
$ 28.11
Tangible book value per common share
$ 13.45
$ 16.97
$ 16.81
$ 16.80
$ 16.78
Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits
Uninsured deposits at Simmons Bank
$ 9,565,766
$ 8,407,847
$ 8,614,833
$ 8,467,291
$ 8,355,496
Less: Collateralized deposits (excluding portion that is FDIC insured)
2,169,362
2,691,215
3,005,328
2,790,339
2,710,167
Less: Intercompany eliminations
2,937,147
1,121,932
1,073,500
1,045,734
986,626
Total uninsured, non-collateralized deposits
$ 4,459,257
$ 4,594,700
$ 4,536,005
$ 4,631,218
$ 4,658,703
FHLB borrowing availability
$ 6,134,000
$ 5,133,000
$ 4,432,000
$ 4,716,000
$ 4,955,000
Unpledged securities
1,575,000
3,697,000
4,197,000
4,103,000
4,110,000
Fed funds lines, Fed discount window and
Bank Term Funding Program (1)
1,824,000
1,894,000
1,780,000
2,081,000
2,109,000
Additional liquidity sources
$ 9,533,000
$ 10,724,000
$ 10,409,000
$ 10,900,000
$ 11,174,000
Uninsured, non-collateralized deposit coverage ratio
2.1
2.3
2.3
2.4
2.4
(1) The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program.
Calculation of Net Charge Off Ratio
Net charge offs
$ 10,711
$ 10,576
$ 9,648
$ 11,536
$ 9,314
Less: Net charge offs from run-off portfolio (1)
500
1,100
1,900
2,500
3,500
Net charge offs excluding run-off portfolio
$ 10,211
$ 9,476
$ 7,748
$ 9,036
$ 5,814
Average total loans
$ 16,976,231
$ 17,046,802
$ 16,920,050
$ 17,212,034
$ 17,208,162
Annualized net charge offs to average loans (NCO ratio)
0.25 %
0.25 %
0.23 %
0.27 %
0.22 %
NCO ratio, excluding net charge offs associated with run-off
portfolio (annualized)
0.24 %
0.22 %
0.19 %
0.21 %
0.13 %
(1) Run-off portfolio consists of asset based lending and small equipment finance portfolios obtained in acquisitions.
Simmons First National Corporation
SFNC
Reconciliation Of Non-GAAP Financial Measures – Quarter-to-Date
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands)
Calculation of Adjusted Return on Average Assets
Net income (loss)
$ (562,792)
$ 54,773
$ 32,388
$ 48,319
$ 24,740
Certain items (non-GAAP)
Loss on early extinguishment of debt
570
–
–
–
–
Early retirement program
305
1,594
–
200
(1)
Termination of vendor and software services
–
–
–
–
(13)
Loss (gain) on sale of securities
801,492
–
–
–
28,393
Branch right sizing (net)
2,004
163
994
1,581
410
Tax effect of certain items (2)
(176,649)
(459)
(260)
(466)
(7,524)
Adjusted earnings (non-GAAP)
$ 64,930
$ 56,071
$ 33,122
$ 49,634
$ 46,005
Average total assets
$ 24,914,922
$ 26,645,131
$ 26,678,628
$ 27,078,943
$ 27,216,440
Return on average assets
-8.96 %
0.82 %
0.49 %
0.71 %
0.36 %
Adjusted return on average assets (non-GAAP)
1.03 %
0.84 %
0.50 %
0.73 %
0.67 %
Calculation of Return on Tangible Common Equity
Net income (loss) available to common stockholders
$ (562,792)
$ 54,773
$ 32,388
$ 48,319
$ 24,740
Amortization of intangibles, net of taxes
2,287
2,289
2,605
2,843
2,845
Total income available to common stockholders
$ (560,505)
$ 57,062
$ 34,993
$ 51,162
$ 27,585
Certain items (non-GAAP)
Loss on early extinguishment of debt
570
–
–
–
–
Early retirement program
305
1,594
–
200
(1)
Termination of vendor and software services
–
–
–
–
(13)
Loss (gain) on sale of securities
801,492
–
–
–
28,393
Branch right sizing (net)
2,004
163
994
1,581
410
Tax effect of certain items (2)
(176,649)
(459)
(260)
(466)
(7,524)
Adjusted earnings (non-GAAP)
64,930
56,071
33,122
49,634
46,005
Amortization of intangibles, net of taxes
2,287
2,289
2,605
2,843
2,845
Total adjusted earnings available to common stockholders (non-GAAP)
$ 67,217
$ 58,360
$ 35,727
$ 52,477
$ 48,850
Average common stockholders’ equity
$ 3,368,308
$ 3,546,163
$ 3,564,469
$ 3,543,146
$ 3,505,141
Average intangible assets:
Goodwill
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
Other intangibles
(89,349)
(92,432)
(95,787)
(99,405)
(103,438)
Total average intangibles
(1,410,148)
(1,413,231)
(1,416,586)
(1,420,204)
(1,424,237)
Average tangible common stockholders’ equity (non-GAAP)
$ 1,958,160
$ 2,132,932
$ 2,147,883
$ 2,122,942
$ 2,080,904
Return on average common equity
-66.29 %
6.20 %
3.69 %
5.43 %
2.81 %
Return on tangible common equity
-113.56 %
10.73 %
6.61 %
9.59 %
5.27 %
Adjusted return on average common equity (non-GAAP)
7.65 %
6.34 %
3.77 %
5.57 %
5.22 %
Adjusted return on tangible common equity (non-GAAP)
13.62 %
10.97 %
6.75 %
9.83 %
9.34 %
Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)
Noninterest expense (efficiency ratio numerator)
$ 142,032
$ 138,589
$ 144,580
$ 141,117
$ 137,193
Certain noninterest expense items (non-GAAP)
Early retirement program
(305)
(1,594)
–
(200)
1
Termination of vendor and software services
–
–
–
–
13
Branch right sizing expense
(2,004)
(163)
(994)
(1,581)
(410)
Other real estate and foreclosure expense adjustment
(200)
(216)
(198)
(317)
(87)
Amortization of intangibles adjustment
(3,097)
(3,098)
(3,527)
(3,850)
(3,851)
Adjusted efficiency ratio numerator
$ 136,426
$ 133,518
$ 139,861
$ 135,169
$ 132,859
Net interest income
$ 186,661
$ 171,824
$ 163,422
$ 164,942
$ 157,712
Noninterest income
(756,187)
42,354
46,155
43,558
17,130
Fully tax-equivalent adjustment (effective tax rate of 26.135%)
3,811
6,422
6,414
6,424
6,398
Efficiency ratio denominator
(565,715)
220,600
215,991
214,924
181,240
Certain noninterest income items (non-GAAP)
Loss on early extinguishment of debt
570
–
–
–
–
(Gain) loss on sale of securities
801,492
–
–
–
28,393
Adjusted efficiency ratio denominator
$ 236,347
$ 220,600
$ 215,991
$ 214,924
$ 209,633
Efficiency ratio (1)
-25.11 %
62.82 %
66.94 %
65.66 %
75.70 %
Adjusted efficiency ratio (non-GAAP) (1)
57.72 %
60.52 %
64.75 %
62.89 %
63.38 %
(1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency
ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest
income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is
a non-GAAP measurement.
(2) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.
Simmons First National Corporation
SFNC
Reconciliation Of Non-GAAP Financial Measures – Quarter-to-Date (continued)
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands)
Calculation of Total Revenue and Adjusted Total Revenue
Net interest income
$ 186,661
$ 171,824
$ 163,422
$ 164,942
$ 157,712
Noninterest income
(756,187)
42,354
46,155
43,558
17,130
Total revenue
(569,526)
214,178
209,577
208,500
174,842
Certain items, pre-tax (non-GAAP)
Plus: Loss on early extinguishment of debt
570
–
–
–
–
Less: Gain (loss) on sale of securities
(801,492)
–
–
–
(28,393)
Adjusted total revenue
$ 232,536
$ 214,178
$ 209,577
$ 208,500
$ 203,235
Calculation of Pre-Provision Net Revenue (PPNR)
Net interest income
$ 186,661
$ 171,824
$ 163,422
$ 164,942
$ 157,712
Noninterest income
(756,187)
42,354
46,155
43,558
17,130
Total revenue
(569,526)
214,178
209,577
208,500
174,842
Less: Noninterest expense
142,032
138,589
144,580
141,117
137,193
Pre-Provision Net Revenue (PPNR)
$ (711,558)
$ 75,589
$ 64,997
$ 67,383
$ 37,649
Calculation of Adjusted Pre-Provision Net Revenue
Pre-Provision Net Revenue (PPNR)
$ (711,558)
$ 75,589
$ 64,997
$ 67,383
$ 37,649
Certain items, pre-tax (non-GAAP)
Plus: Loss on early extinguishment of debt
570
–
–
–
–
Plus: Loss (gain) on sale of securities
801,492
–
–
–
28,393
Plus: Early retirement program costs
305
1,594
–
200
(1)
Plus: Termination of vendor and software services
–
–
–
–
(13)
Plus: Branch right sizing costs (net)
2,004
163
994
1,581
410
Adjusted Pre-Provision Net Revenue
$ 92,813
$ 77,346
$ 65,991
$ 69,164
$ 66,438
Simmons First National Corporation
SFNC
Reconciliation Of Non-GAAP Financial Measures – Year-to-Date
For the Quarters Ended
Sep 30
Jun 30
Mar 31
Dec 31
Sep 30
(Unaudited)
2025
2025
2025
2024
2024
($ in thousands)
Calculation of Adjusted Return on Average Assets
Net income (loss)
$ (475,631)
$ 87,161
$ 32,388
$ 152,693
$ 104,374
Certain items (non-GAAP)
Loss on early extinguishment of debt
570
–
–
–
–
FDIC Deposit Insurance special assessment
–
–
–
1,832
1,832
Early retirement program
1,899
1,594
–
536
336
Termination of vendor and software services
–
–
–
602
602
Loss (gain) on sale of securities
801,492
–
–
28,393
28,393
Branch right sizing (net)
3,161
1,157
994
2,746
1,165
Tax effect of certain items (2)
(177,368)
(719)
(260)
(8,915)
(8,449)
Adjusted earnings (non-GAAP)
$ 154,123
$ 89,193
$ 33,122
$ 177,887
$ 128,253
Average total assets
$ 26,073,100
$ 26,661,787
$ 26,678,628
$ 27,214,647
$ 27,260,212
Return on average assets
-2.44 %
0.66 %
0.49 %
0.56 %
0.51 %
Adjusted return on average assets (non-GAAP)
0.79 %
0.67 %
0.50 %
0.65 %
0.63 %
Calculation of Return on Tangible Common Equity
Net income (loss) available to common stockholders
$ (475,631)
$ 87,161
$ 32,388
$ 152,693
$ 104,374
Amortization of intangibles, net of taxes
7,181
4,894
2,605
11,377
8,534
Total income available to common stockholders
$ (468,450)
$ 92,055
$ 34,993
$ 164,070
$ 112,908
Certain items (non-GAAP)
Loss on early extinguishment of debt
570
–
–
–
–
FDIC Deposit Insurance special assessment
–
–
–
1,832
1,832
Early retirement program
1,899
1,594
–
536
336
Termination of vendor and software services
–
–
–
602
602
Loss (gain) on sale of securities
801,492
–
–
28,393
28,393
Branch right sizing (net)
3,161
1,157
994
2,746
1,165
Tax effect of certain items (2)
(177,368)
(719)
(260)
(8,915)
(8,449)
Adjusted earnings (non-GAAP)
154,123
89,193
33,122
177,887
128,253
Amortization of intangibles, net of taxes
7,181
4,894
2,605
11,377
8,534
Total adjusted earnings available to common stockholders (non-GAAP)
$ 161,304
$ 94,087
$ 35,727
$ 189,264
$ 136,787
Average common stockholders’ equity
$ 3,492,261
$ 3,555,265
$ 3,564,469
$ 3,486,822
$ 3,467,908
Average intangible assets:
Goodwill
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
(1,320,799)
Other intangibles
(92,499)
(94,100)
(95,787)
(105,239)
(107,197)
Total average intangibles
(1,413,298)
(1,414,899)
(1,416,586)
(1,426,038)
(1,427,996)
Average tangible common stockholders’ equity (non-GAAP)
$ 2,078,963
$ 2,140,366
$ 2,147,883
$ 2,060,784
$ 2,039,912
Return on average common equity
-18.21 %
4.94 %
3.69 %
4.38 %
4.02 %
Return on tangible common equity
-30.13 %
8.67 %
6.61 %
7.96 %
7.39 %
Adjusted return on average common equity (non-GAAP)
5.90 %
5.06 %
3.77 %
5.10 %
4.94 %
Adjusted return on tangible common equity (non-GAAP)
10.37 %
8.86 %
6.75 %
9.18 %
8.96 %
Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)
Noninterest expense (efficiency ratio numerator)
$ 425,201
$ 283,169
$ 144,580
$ 557,543
$ 416,426
Certain noninterest expense items (non-GAAP)
Early retirement program
(1,899)
(1,594)
–
(536)
(336)
FDIC Deposit Insurance special assessment
–
–
–
(1,832)
(1,832)
Termination of vendor and software services
–
–
–
(602)
(602)
Branch right sizing expense
(3,161)
(1,157)
(994)
(2,746)
(1,165)
Other real estate and foreclosure expense adjustment
(614)
(414)
(198)
(700)
(383)
Amortization of intangibles adjustment
(9,722)
(6,625)
(3,527)
(15,403)
(11,553)
Adjusted efficiency ratio numerator
$ 409,805
$ 273,379
$ 139,861
$ 535,724
$ 400,555
Net interest income
$ 521,907
$ 335,246
$ 163,422
$ 628,465
$ 463,523
Noninterest income
(667,678)
88,509
46,155
147,171
103,613
Fully tax-equivalent adjustment (effective tax rate of 26.135%)
16,647
12,836
6,414
25,820
19,396
Efficiency ratio denominator
(129,124)
436,591
215,991
801,456
586,532
Certain noninterest income items (non-GAAP)
Loss on early extinguishment of debt
570
–
–
–
–
(Gain) loss on sale of securities
801,492
–
–
28,393
28,393
Adjusted efficiency ratio denominator
$ 672,938
$ 436,591
$ 215,991
$ 829,849
$ 614,925
Efficiency ratio (1)
-329.30 %
64.86 %
66.94 %
69.57 %
71.00 %
Adjusted efficiency ratio (non-GAAP) (1)
60.90 %
62.62 %
64.75 %
64.56 %
65.14 %
(1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency
ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest
income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is
a non-GAAP measurement.
(2) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items.
SOURCE Simmons First National Corporation
Continue Reading
- Net loss of $562.8 million and
-
What is pneumonia, the lung infection that caused Diane Keaton’s death?
Beloved Oscar-winning actress Diane Keaton died from pneumonia, according to a statement her family shared with People magazine.
It was not clear if she had any underlying health conditions that contributed to her death on Saturday at 79.
Here’s…
Continue Reading
-
Journal of Medical Internet Research
Introduction
The first part of childbirth, called early labor, is often handled at home by the women and their partners themselves, without support from professionals []. However, it could be difficult for first-time mothers to know what to expect…
Continue Reading
-
Harmony (HMY) Acquires MAC Copper for AU$1.08B to Diversify Into Copper
Harmony Gold Mining Company Limited (NYSE:HMY) is one of the top stocks to buy as gold rallies. On October 6, the company acquired MAC Copper Limited via a Jersey law scheme of arrangement. The company’s Australian subsidiary (Harmony Gold (Australia) Pty Ltd) is the buyer. The transaction is valued at approximately AU$1.08 billion, a 20% premium to MAC’s recent share price. Harmony Gold will purchase 100% of MAC Copper’s issued share capital for AU$12.25 per share in cash.
Harmony (HMY) Acquires MAC Copper for AU$1.08B to Diversify Into Copper MAC Copper’s principal asset is the high-grade, underground CSA Copper Mine in New South Wales, Australia. It produced about 41,000 metric tons of copper in 2024 and is considered one of Australia’s highest-grade copper mines.
The acquisition is a major step in Harmony’s diversification away from gold. The company’s analysis shows that copper is increasingly vital for global electrification, renewable energy, and decarbonization efforts. According to Harmony CEO Beyers Nel, copper brings a counter-cyclical diversification to the company’s portfolio. He stated that they know gold has got a cycle to it, so copper brings that counter-cyclical protection.
Harmony Gold Mining Company Limited (NYSE:HMY) is a South African mining company. It acquires, explores, develops, and operates gold and uranium properties, primarily through its underground and open-pit mines in South Africa, as well as its Hidden Valley open-pit mine in Papua New Guinea. Its main products are gold bullion and uranium concentrate, extracted from deep-level and surface mining operations.
While we acknowledge the potential of HMY as an investment, we believe certain AI stocks offer greater upside potential and carry less downside risk. If you’re looking for an extremely undervalued AI stock that also stands to benefit significantly from Trump-era tariffs and the onshoring trend, see our free report on the best short-term AI stock.
READ NEXT: Top 10 Materials Stocks to Buy According to Analysts and 10 Best Organic Food and Farming Stocks to Buy Now.
Disclosure: None. This article is originally published at Insider Monkey.
Continue Reading
-
R&B Singer D’Angelo Dead at 51 After Battle With Pancreatic Cancer
Share on Pinterest D’Angelo’s untimely passing is a stark reminder of the devastating effects of pancreatic cancer. Frans Schellekens/Redferns/Getty Images - Grammy-winning R&B artist D’Angelo has died at 51 after a private battle with…
Continue Reading
-
Just a moment…
Just a moment… This request seems a bit unusual, so we need to confirm that you’re human. Please press and hold the button until it turns completely green. Thank you for your cooperation!
Continue Reading
-
Research shows how Dust Bowl-type drought causes unprecedented productivity loss
Effects of extreme, prolonged drought on global grasslands, shrublands quantified
A global research effort led by Colorado State University, including The University of New Mexico, shows that extreme, prolonged drought conditions in grasslands and shrublands would greatly limit the long-term health of crucial ecosystems that cover nearly half the planet.
The findings are particularly relevant as climate change increases the possibility of more severe droughts in the future – potentially leading to a situation that echoes the Dust Bowl of the 1930s.
The new research, published in Science, shows that losses in plant productivity – the creation of new organic matter through photosynthesis – were more than twice as high after four years of continued extreme drought when compared to losses from droughts of moderate intensity. The work shows that these grassland and shrubland ecosystems lose their ability to recover over time under prolonged dry conditions.
“We show that – when combined – extreme, multi-year droughts have even more profound effects than a single year of extreme drought or multi-year moderate droughts,” said CSU Biology Professor Melinda Smith, who led the study with Timothy Ohlert, a former CSU postdoctoral researcher.
“The Dust Bowl is a good example of this,” she continued. “Although it spanned nearly a decade it was only when there were consecutive extremely dry years that those effects, such as soil erosion and dust storms, occurred. Now with our changing climate, Dust Bowl-type droughts are expected to occur more frequently.”
“We found that drought had highly variable effects on productivity, the growth of grassland plants, among global grasslands. However, productivity declined dramatically after multiple years of extreme drought, especially in drylands like ours, which is the likely scenario for our climate in the future.”
– UNM Distinguished Professor Scott Collins
Smith designed and led the International Drought Experiment with more than 170 researchers around the world. For the project, researchers built rainfall manipulation structures that reduced each rainfall event by a target amount over a four-year period in grassland and shrubland ecosystems across six continents.
Shelters at the Sevilleta Long-Term Ecological Research located south of Albuquerque.
In addition to the CSU research team, researchers at The University of New Mexico included Distinguished Professor of Biology Scott Collins. Ohlert was also a Ph.D. student at UNM under the mentorship of Collins and conducted some of the research while he was at UNM.
“We organized a coordinated, distributed drought experiment across 70 global grasslands, including sites in New Mexico,” said Collins. By simulating 1-in-100-year extreme drought conditions, the team was able to study the long- and short-term effects on grasslands and shrublands, which store more than 30% of global carbon and support key industries, such as livestock production. Variations in precipitation, as well as soil and vegetation across continents, meant different sites experienced different combinations of moderate and extreme drought years – providing unique experimental conditions that informed this study.
“Droughts are a natural part of climate variability, especially here in New Mexico. Climate change is predicted to increase the frequency, intensity and duration of droughts in our region and elsewhere,” continued Collins. “We found that drought had highly variable effects on productivity, the growth of grassland plants, among global grasslands. However, productivity declined dramatically after multiple years of extreme drought, especially in drylands like ours, which is the likely scenario for our climate in the future.”
Smith said the paper highlights the interaction between extremity and duration in drought conditions and that this interaction has rarely been systematically studied using experiments.
She added that the research suggests that the negative impacts on plant productivity are also likely to be much larger than previously expected under both extreme and prolonged drought conditions.
Plant growth is a fundamental component of the global carbon cycle. That is because plant photosynthesis is the main way carbon dioxide enters ecosystems, where animals consume it and plants store it as biomass. Because grasslands and shrublands cover roughly 50% of the Earth’s surface, they play a large role in balancing and facilitating carbon uptake and sequestration globally. That means changes to these ecosystems caused by drought could have wide-ranging impacts.
“Grasslands are globally important ecosystems because they are economically important and also harbor high biodiversity, including many charismatic grazing animals like bison in North America and wildebeest in Africa,” said Collins. “Many grasslands are highly sensitive to changes in precipitation, which is especially true for our grasslands where boom and bust years have big impacts on these ecosystems.”
For more than two decades, Collins and his colleagues have worked on the effects of global environmental change on grassland ecosystems. The International Drought Experiment is a key example of this work. Last year, the team published findings in PNAS from the same multi-site research network that quantified the impact of extreme short-term (one year) drought on grasslands and shrublands. Smith said the pair of papers now form an important foundation for further research into this topic.
“Because of the historic rarity of extreme droughts, researchers have struggled to estimate the actual consequences of these conditions in both the near and long-term,” Smith said. “This large, distributed research effort is truly a team effort and provides a platform to quantify and further study how intensified drought impacts may play out.”
Continue Reading
-
The 13 Healthiest Tinned Fish, Packed With Protein and Omega-3s
Tinned fish (or canned fish) is nutrient-packed, budget-friendly, and perfect for quick meals or snacks. These shelf-stable products contain high-quality protein, omega-3 fatty acids, and essential vitamins and minerals.
If you’re looking for…
Continue Reading
-
OnePlus unveils OxygenOS 16 update with deep Gemini integration
The updated Android software expands what you can add to Mind Space and uses Gemini. For starters, you can add scrolling screenshots and voice memos up to 60 seconds in length. This provides more data for the AI to generate…
Continue Reading