It’s clear from the existence and execution of “Black Phone 2” that Universal and Blumhouse never expected 2021’s “The Black Phone” to be a hit. If there was ever an inkling that the first film might have been more than a quick and…
Blog
- 
		
		 Book reviews technologies aiming to remove carbon from the atmosphere | MIT NewsTwo leading experts in the field of carbon capture and sequestration (CCS) — Howard J. Herzog, a senior research engineer in the MIT Energy Initiative, and Niall Mac Dowell, a professor in energy systems engineering at Imperial College London — explore methods for removing carbon dioxide already in the atmosphere in their new book, “Carbon Removal.” Published in October, the book is part of the Essential Knowledge series from the MIT Press, which consists of volumes “synthesizing specialized subject matter for nonspecialists” and includes Herzog’s 2018 book, “Carbon Capture.” Burning fossil fuels, as well as other human activities, cause the release of carbon dioxide (CO2) into the atmosphere, where it acts like a blanket that warms the Earth, resulting in climate change. Much attention has focused on mitigation technologies that reduce emissions, but in their book, Herzog and Mac Dowell have turned their attention to “carbon dioxide removal” (CDR), an approach that removes carbon already present in the atmosphere. In this new volume, the authors explain how CO2 naturally moves into and out of the atmosphere and present a brief history of carbon removal as a concept for dealing with climate change. They also describe the full range of “pathways” that have been proposed for removing CO2 from the atmosphere. Those pathways include engineered systems designed for “direct air capture” (DAC), as well as various “nature-based” approaches that call for planting trees or taking steps to enhance removal by biomass or the oceans. The book offers easily accessible explanations of the fundamental science and engineering behind each approach. The authors compare the “quality” of the different pathways based on the following metrics: Accounting. For public acceptance of any carbon-removal strategy, the authors note, the developers need to get the accounting right — and that’s not always easy. “If you’re going to spend money to get CO2 out of the atmosphere, you want to get paid for doing it,” notes Herzog. It can be tricky to measure how much you have removed, because there’s a lot of CO2 going in and out of the atmosphere all the time. Also, if your approach involves, say, burning fossil fuels, you must subtract the amount of CO2 that’s emitted from the total amount you claim to have removed. Then there’s the timing of the removal. With a DAC device, the removal happens right now, and the removed CO2 can be measured. “But if I plant a tree, it’s going to remove CO2 for decades. Is that equivalent to removing it right now?” Herzog queries. How to take that factor into account hasn’t yet been resolved. Permanence. Different approaches keep the CO2 out of the atmosphere for different durations of time. How long is long enough? As the authors explain, this is one of the biggest issues, especially with nature-based solutions, where events such as wildfires or pestilence or land-use changes can release the stored CO2 back into the atmosphere. How do we deal with that? Cost. Cost is another key factor. Using a DAC device to remove CO2 costs far more than planting trees, but it yields immediate removal of a measurable amount of CO2 that can then be locked away forever. How does one monetize that trade-off? Additionality. “You’re doing this project, but would what you’re doing have been done anyway?” asks Herzog. “Is your effort additional to business as usual?” This question comes into play with many of the nature-based approaches involving trees, soils, and so on. Permitting and governance. These issues are especially important — and complicated — with approaches that involve doing things in the ocean. In addition, Herzog points out that some CCS projects could also achieve carbon removal, but they would have a hard time getting permits to build the pipelines and other needed infrastructure. The authors conclude that none of the CDR strategies now being proposed is a clear winner on all the metrics. However, they stress that carbon removal has the potential to play an important role in meeting our climate change goals — not by replacing our emissions-reduction efforts, but rather by supplementing them. However, as Herzog and Mac Dowell make clear in their book, many challenges must be addressed to move CDR from today’s speculation to deployment at scale, and the book supports the wider discussion about how to move forward. Indeed, the authors have fulfilled their stated goal: “to provide an objective analysis of the opportunities and challenges for CDR and to separate myth from reality.” Continue Reading
- 
		
		 Elanco to Host Investor Day on December 9INDIANAPOLIS, Oct. 16, 2025 /PRNewswire/ — Elanco Animal Health, Inc. (NYSE: ELAN) will host an Investor Day on Tuesday, December 9, 2025, from approximately 9 a.m. to 12 p.m. Eastern Time in New York City. The event will feature presentations from Elanco’s senior leadership team on the company’s strategic priorities, financial outlook, and innovation pipeline – defining Elanco’s new era of growth. Advance registration for the in-person event is required; institutional investors and analysts interested in attending should contact [email protected]. Registration and access for the live webcast and related materials will be available on Elanco’s Investor Events and Presentations website. A replay will be available on the website following the event. ABOUT ELANCO 
 Elanco Animal Health Incorporated (NYSE: ELAN) is a global leader in animal health dedicated to innovating and delivering products and services to prevent and treat disease in farm animals and pets, creating value for farmers, pet owners, veterinarians, stakeholders, and society as a whole. With 70 years of animal health heritage, we are committed to breaking boundaries and going beyond to help our customers improve the health of animals in their care, while also making a meaningful impact on our local and global communities. At Elanco, we are driven by our vision of Food and Companionship Enriching Life and our purpose – all to Go Beyond for Animals, Customers, Society, and Our People. Learn more at www.elanco.com.Investor Contact: Tiffany Kanaga (765) 740-0314 [email protected] 
 Media Contact: Colleen Parr Dekker (317) 989-7011 [email protected]SOURCE Elanco Animal Health Continue Reading
- 
		
		Press Briefing Transcript: Asia-Pacific Department, Annual Meetings 2025 – International Monetary Fund- Press Briefing Transcript: Asia-Pacific Department, Annual Meetings 2025 International Monetary Fund
- Asia’s Economic Growth Is Weathering Tariffs and Uncertainty International Monetary Fund
- IMF upgrades Asia’s 2025 growth outlook, citing strong regional momentum Cryptopolitan
- IMF upgrades Asia’s growth forecast, warns of risks from US-China tension MSN
- IMF upgrades Asia’s growth forecast, warns of risks MSN
 Continue Reading
- 
		
		 Simmons First National Corporation Reports Third Quarter 2025 ResultsGeorge Makris, Jr., Simmons’ Chairman and CEO, commented on third quarter 2025 results: The third quarter was transformative for Simmons. With overwhelming investor support we successfully raised $327 million of equity capital to reposition our balance sheet and unlock our future earnings stream. We effectively addressed a negative arbitrage between long-term bond yields and shorter-term funding costs which freed up capital for future growth. While the one-time loss on the sale of the bonds was significant, the financial strength of our company coupled with the positive sentiment from investors allowed us that opportunity. Although the benefit of the repositioning was only partially realized in the quarter based on the timing of the transactions, our results demonstrated the exceptional improvement in our profitability, and the results from the month of September are very encouraging for our future performance. I believe we are now well positioned to deliver stronger organic growth throughout our franchise which includes some of the most dynamic markets in the country. Our team is prepared, and I am optimistic about Simmons’ future. PINE BLUFF, Ark., Oct. 16, 2025 /PRNewswire/ — Simmons First National Corporation (NASDAQ: SFNC) (Simmons or Company) today reported a net loss of $562.8 million for the third quarter of 2025, compared to net income of $54.8 million in the second quarter of 2025 and $24.7 million in the third quarter of 2024. Diluted earnings per share were $(4.00) for the third quarter of 2025, compared to $0.43 in the second quarter of 2025 and $0.20 for the third quarter of 2024. Adjusted earnings1 for the third quarter of 2025 were $64.9 million, compared to $56.1 million in the second quarter of 2025 and $46.0 million in the third quarter of 2024. Adjusted diluted earnings per share1 for the third quarter of 2025 were $0.46, compared to $0.44 in the second quarter of 2025 and $0.37 in the third quarter of 2024. As previously disclosed, on July 22, 2025, the Company announced the pricing of its public offering of the Company’s Class A common stock that generated net proceeds of approximately $327 million. Proceeds from the offering were subsequently utilized to support a balance sheet repositioning that included the sale of approximately $2.4 billion (fair value) of low-yielding investment securities at an after-tax loss of approximately $626 million. Proceeds from the sale of the investment securities were primarily used to deleverage the balance sheet through the pay-down of higher rate, non-relationship wholesale and public fund deposits, as well as higher rate other borrowings primarily consisting of FHLB advances. The pay-down of higher rate funding was completed throughout the third quarter of 2025, and thus the benefits (including interest expense savings) are only partially reflected in the results for the quarter. The table below summarizes the impact of the loss on the sale of securities, as well as other certain items, consisting primarily of branch right sizing costs, early retirement program costs and loss on early extinguishment of debt. These items are also described in further detail in the “Reconciliation of Non-GAAP Financial Measures” tables contained in this press release. Impact of Certain Items on Earnings and Diluted Earnings Per Share (EPS) $ in millions, except per share data 
 3Q25 2Q25 3Q24 Net income (loss) 
 $ (562.8) $ 54.8 $ 24.7 
 
 
 
 
 Branch right sizing costs, net 
 2.0 0.2 0.4 Early retirement program costs 
 0.3 1.6 – Loss on early extinguishment of debt 
 0.6 – – Loss on sale of securities 
 801.5 – 28.4 Total pre-tax impact 
 804.4 1.8 28.8 Tax effect 
 (176.7) (0.5) (7.5) Total impact on earnings 
 627.7 1.3 21.3 Adjusted earnings1,3 
 $ 64.9 $ 56.1 $ 46.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Diluted EPS 
 $ (4.00) $ 0.43 $ 0.20 
 
 
 
 
 Branch right sizing costs, net 
 0.01 – – Early retirement program costs 
 – 0.01 – Loss on early extinguishment of debt 
 – – – Loss on sale of securities 
 5.70 – 0.23 Total pre-tax impact 
 5.71 0.01 0.23 Tax effect 
 (1.25) – (0.06) Total impact on earnings 
 4.46 0.01 0.17 Adjusted Diluted EPS1 
 $ 0.46 $ 0.44 $ 0.37 The Financial Highlights table below summarizes key financial metrics for the third quarter of 2025, the second quarter of 2025 and the third quarter of 2024. Financial Highlights 3Q25 2Q25 3Q24 
 3Q25 Highlights Balance Sheet (in millions) 
 
 
 
 Comparisons reflect 3Q25 vs 2Q25 
 unless otherwise notedTotal loans $17,189 $17,111 $17,336 
 Total investment securities 3,319 5,997 6,350 
 -   Net loss of $562.8 million and 
 diluted EPS of $(4.00)
-   Adjusted net income1 of $64.9
 million and adjusted diluted
 EPS1 of $0.46
-   Total revenue of $(569.5) 
 million and PPNR1 of $(711.6)
 million
-   Adjusted total revenue1 of
 $232.5 million and adjusted
 PPNR1 of $92.8 million
-   Net interest income up $14.8 
 million, or 9 percent
-   Net interest margin up 44 basis 
 points to 3.50%; the 6th
 consecutive quarterly increase
 in net interest margin
-   Pricing discipline led to 5 basis 
 point increase in loan yields
-   Cost of deposits down 11 bps; 
 reduction in higher rate funding
 only partially reflected in 3Q25
 results
-   NCO ratio of 25 bps in 3Q24; 
 provision for credit losses on
 loans exceeded net charge-offs
 by $4.5 million
- ACL ratio up 2 bps to 1.50%
 Total deposits 19,838 21,825 21,935 
 Total assets 24,208 26,694 27,269 
 Total shareholders’ equity 3,354 3,549 3,529 
 Performance Measures (in millions) 
 
 
 
 Total revenue $(569.5) $214.2 $174.8 
 Adjusted total revenue1 232.5 214.2 203.2 
 Pre-provision net revenue1 (PPNR) (711.6) 75.6 37.6 
 Adjusted pre-provision net revenue1 92.8 77.3 66.4 
 Provision for credit losses 12.0 11.9 12.1 
 Per share Data 
 
 
 
 Diluted earnings $ (4.00) $ 0.43 $ 0.20 
 Adjusted diluted earnings1 0.46 0.44 0.37 
 Cash dividend declared 0.2125 0.2125 0.21 
 Asset Quality 
 
 
 
 Net charge-off ratio (NCO ratio) 0.25 % 0.25 % 0.22 % 
 Nonperforming loan ratio 0.90 0.92 0.59 
 Nonperforming assets to total assets 0.66 0.62 0.38 
 Allowance for credit losses to loans (ACL) 1.50 1.48 1.35 
 Nonperforming loan coverage ratio 168 161 229 
 Capital Ratios 
 
 
 
 Equity to assets (EA ratio) 13.85 % 13.30 % 12.94 % 
 Tangible common equity (TCE) ratio1 8.53 8.46 8.15 
 Common equity tier 1 (CET1) ratio 11.54 12.36 12.06 
 Total risk-based capital ratio 15.07 14.42 14.25 
 Other Data 
 
 
 
 Net interest margin (FTE) 3.50 % 3.06 % 2.74 % 
 Loan yield (FTE) 6.31 6.26 6.44 
 Cost of deposits 2.25 2.36 2.79 
 Full-time equivalent employees 2,883 2,947 2,972 
 Number of financial centers 223 223 234 
 Net Interest Income 
 Net interest income for the third quarter of 2025 totaled $186.7 million, up $14.8 million, or 9 percent, compared to $171.8 million in the second quarter of 2025 and up $28.9 million, or 18 percent, from $157.7 million in the third quarter of 2024. Interest income totaled $313.4 million for the third quarter of 2025, compared to $315.0 million in the second quarter of 2025 and $334.3 million in the third quarter of 2024. The decrease in interest income on a linked quarter basis was primarily due to a decline in the level of interest income derived from investment securities resulting from the balance sheet repositioning undertaken in the third quarter of 2025 that included the sale of lower-yielding investment securities, that was offset by increases in interest income from loans and other earning assets. Interest expense totaled $126.8 million for the third quarter of 2025, compared to $143.2 million in the second quarter of 2025 and $176.6 million in the third quarter of 2024. The decrease in interest expense on a linked quarter basis was primarily due to a reduction of higher rate, non-relationship wholesale and public fund deposits as part of the balance sheet repositioning.Select Yield/Rates 3Q25 2Q25 1Q25 4Q24 3Q24 Loan yield (FTE)2 6.31 % 6.26 % 6.20 % 6.32 % 6.44 % Investment securities yield (FTE)2 4.01 3.48 3.48 3.54 3.63 Cost of interest bearing deposits 2.86 2.97 3.05 3.28 3.52 Cost of deposits 2.25 2.36 2.44 2.60 2.79 Net interest spread (FTE)2 2.86 2.41 2.30 2.15 1.95 Net interest margin (FTE)2 3.50 3.06 2.95 2.87 2.74 Noninterest Income 
 Noninterest income for the third quarter of 2025 was $(756.2) million, compared to $42.4 million in the second quarter of 2025 and $17.1 million in the third quarter of 2024. Included in third quarter 2025 results was a $801.5 million pre-tax loss on the sale of low-yielding securities that were sold in connection with the previously mentioned balance sheet repositioning and $0.6 million loss on the early extinguishment of debt. The third quarter of 2024 included a $28.4 million pre-tax loss on the sale of low-yielding securities. Excluding these items (which are described in the “Reconciliation of Non-GAAP Financial Measures” tables below), adjusted noninterest income1 was $45.9 million for the third quarter of 2025, $42.4 million in the second quarter of 2025 and $45.5 million in the third quarter of 2024. The increase in adjusted noninterest income on a linked quarter basis was broad based, led by an increase in mortgage lending income and a Small Business Investment Company (SBIC) negative valuation adjustment in the second quarter of 2025, which is included in other income in the table below.Noninterest Income $ in millions 3Q25 2Q25 1Q25 4Q24 3Q24 Service charges on deposit accounts $ 13.0 $ 12.6 $ 12.6 $ 13.0 $ 12.7 Wealth management fees 10.0 9.5 9.6 9.7 9.1 Debit and credit card fees 8.5 8.6 8.4 8.3 8.1 Mortgage lending income 2.3 1.7 2.0 1.8 2.0 Other service charges and fees 1.5 1.3 1.3 1.4 1.5 Bank owned life insurance 3.9 3.9 4.1 3.8 3.8 Gain (loss) on sale of securities (801.5) – – – (28.4) Other income 6.1 4.8 8.0 5.6 8.3 Total noninterest income $(756.2) $ 42.4 $ 46.2 $ 43.6 $ 17.1 
 
 
 
 
 
 Adjusted noninterest income1 $ 45.9 $ 42.4 $ 46.2 $ 43.6 $ 45.5 Noninterest Expense 
 Noninterest expense for the third quarter of 2025 was $142.0 million, compared to $138.6 million in the second quarter of 2025 and $137.2 million in the third quarter of 2024. Included in noninterest expense are certain items consisting of branch right sizing costs, early retirement program costs and termination of vendor and software services. Collectively, these items totaled $2.3 million in the third quarter of 2025, $1.8 million in the second quarter of 2025 and $0.4 million in the third quarter of 2024. Excluding these items (which are described in the “Reconciliation of Non-GAAP Financial Measures” tables below), adjusted noninterest expense1 was $139.7 million for the third quarter of 2025, and $136.8 million in both the second quarter of 2025 and third quarter of 2024. The increase in adjusted noninterest expense on a linked quarter basis primarily reflected salary and employee benefits accrual adjustments given the Company’s financial performance through the third quarter of 2025 and a $1.6 million fraud recovery in the third quarter of 2025.Noninterest Expense $ in millions 3Q25 2Q25 1Q25 4Q24 3Q24 Salaries and employee benefits $ 76.2 $ 73.9 $ 74.8 $ 71.6 $ 69.2 Occupancy expense, net 12.1 11.8 12.7 11.9 12.2 Furniture and equipment 5.3 5.5 5.5 5.7 5.6 Deposit insurance 5.2 4.9 5.4 5.6 5.6 Other real estate and foreclosure expense 0.2 0.2 0.2 0.3 0.1 Other operating expenses 43.0 42.3 46.1 46.1 44.5 Total noninterest expense $142.0 $138.6 $144.6 $141.1 $137.2 
 
 
 
 
 
 Adjusted salaries and employee benefits1 $ 75.9 $ 72.3 $ 74.8 $ 71.4 $ 69.2 Adjusted other operating expenses1 41.5 42.5 45.9 44.7 44.4 Adjusted noninterest expense1 139.7 136.8 143.6 139.3 136.8 Efficiency ratio (25.11) % 62.82 % 66.94 % 65.66 % 75.70 % Adjusted efficiency ratio1 57.72 60.52 64.75 62.89 63.38 Full-time equivalent employees 2,883 2,947 2,949 2,946 2,972 Number of financial centers 223 223 222 222 234 Loans and Unfunded Loan Commitments 
 Total loans at the end of the third quarter of 2025 were $17.2 billion, up 2 percent on a linked quarter annualized basis. The increase in total loans was driven by increases in mortgage warehouse, real estate – construction and agricultural, offset in part by declines in real estate – commercial and commercial portfolios. Unfunded loan commitments at the end of the third quarter of 2025 were $4.0 billion, compared to $3.9 billion at the end of the second quarter of 2025. This marked the fourth consecutive quarterly increase in unfunded loan commitments. The commercial loan pipeline totaled $1.6 billion at the end of the third quarter of 2025, and ready to close commercial loans totaled $490 million with a weighted average rate of 7.19 percent.Loans and Unfunded Loan Commitments $ in millions 3Q25 2Q25 1Q25 4Q24 3Q24 Total loans $17,189 $17,111 $17,094 $17,006 $17,336 Unfunded loan commitments 3,955 3,947 3,888 3,739 3,681 Deposits and Other Borrowings 
 Total deposits at the end of the third quarter of 2025 were $19.8 billion, compared to $21.8 billion at the end of the second quarter of 2025 and $21.9 billion at the end of the third quarter of 2024. The decrease in total deposits reflects a reduction of higher rate, non-relationship wholesale and public fund deposits as part of the balance sheet repositioning previously mentioned. At the same time, the overall mix of deposits improved with noninterest bearing deposits representing 22.1 percent of total deposits at the end of the third quarter of 2025, compared to 20.5 percent at the end of the second quarter of 2025. Interest bearing transaction accounts (excluding interest bearing public funds) represent 42.8 percent of total deposits at the end of the third quarter of 2025, compared to 39.0 percent at the end of the second quarter of 2025.Other borrowings at the end of the third quarter of 2025 were $18.8 million, compared to $634.3 million at the end of the second quarter of 2025 and $1.0 billion at the end of the third quarter of 2024. The decrease in other borrowings on a linked quarter basis and year-over-year basis reflected the pay down of higher cost wholesale funding, primarily FHLB advances, as part of the balance sheet repositioning. Deposits $ in millions 3Q25 2Q25 1Q25 4Q24 3Q24 Noninterest bearing deposits $ 4,377 $ 4,468 $ 4,455 $ 4,461 $ 4,522 Interest bearing transaction accounts 10,289 10,532 10,621 10,331 10,038 Time deposits 3,331 3,588 3,695 3,796 4,014 Brokered deposits 1,841 3,237 2,914 3,298 3,361 Total deposits $19,838 $21,825 $21,684 $21,886 $21,935 
 
 
 
 
 
 Noninterest bearing deposits to total deposits 22 % 20 % 21 % 20 % 21 % Total loans to total deposits 87 78 79 78 79 Asset Quality 
 Total nonperforming loans at the end of the third quarter of 2025 totaled $153.9 million, compared to $157.2 million at the end of the second quarter of 2025 and $101.7 million at the end of the third quarter of 2024. The decrease in nonperforming loans on a linked quarter basis primarily reflected declines in commercial and real estate – single family loan portfolios, offset in part by an increase in the real estate – commercial portfolio. The increase in nonperforming loans on a year-over-year basis was primarily due to two specific credit relationships that were placed on nonaccrual at the end of first quarter of 2025. The nonperforming loan coverage ratio ended the third quarter of 2025 at 168 percent, compared to 161 percent at the end of the second quarter of 2025 and 229 percent at the end of the third quarter of 2024. Total nonperforming assets as a percentage of total assets were 66 basis points at the end of the third quarter of 2025, compared to 62 basis points at the end of the second quarter of 2025 and 38 basis points at the end of the third quarter of 2024.Provision for credit losses on loans totaled $15.2 million for the third quarter of 2025, compared to $11.9 million in the second quarter of 2025 and $12.1 million in the third quarter of 2024. The allowance for credit losses on loans at the end of the third quarter of 2025 was $258.0 million, compared to $253.5 million at the end of the second quarter of 2025 and $233.2 million at the end of the third quarter of 2024. The allowance for credit losses on loans as a percentage of total loans was 1.50 percent at the end of the third quarter of 2025, compared to 1.48 percent at the end of the second quarter of 2025 and 1.35 percent at the end of the third quarter of 2024. Net charge-offs as a percentage of average loans for the third quarter of 2025 were 25 basis points, unchanged from second quarter 2025 levels and up slightly from 22 basis points in the third quarter of 2024. Provision for credit losses on loans exceeded net charge-offs by $4.5 million in the third quarter of 2025, $1.4 million in the second quarter of 2025 and $2.8 million in the third quarter of 2024. Asset Quality $ in millions 3Q25 2Q25 1Q25 4Q24 3Q24 Allowance for credit losses on loans to total loans 1.50 % 1.48 % 1.48 % 1.38 % 1.35 % Allowance for credit losses on loans to nonperforming loans 168 161 165 212 229 Nonperforming loans to total loans 0.90 0.92 0.89 0.65 0.59 Net charge-off ratio (annualized) 0.25 0.25 0.23 0.27 0.22 Net charge-off ratio YTD (annualized) 0.24 0.24 0.23 0.22 0.20 
 
 
 
 
 
 Total nonperforming loans $153.9 $157.2 $152.3 $110.7 $101.7 Total other nonperforming assets 6.8 9.5 10.0 10.5 2.6 Total nonperforming assets $160.7 $166.7 $162.3 $121.2 $104.3 
 
 
 
 
 
 Reserve for unfunded commitments $25.6 $25.6 $25.6 $25.6 $25.6 Capital and Subordinated Debt 
 Total stockholders’ equity at the end of the third quarter was $3.4 billion, compared to $3.5 billion at the end of both the second quarter of 2025 and the third quarter of 2024. The decrease on a linked quarter basis and year-over-year basis was primarily due to a decline in undivided profits, reflecting the loss on sale of securities, offset in part by net proceeds of approximately $327 million from a common equity offering completed prior to commencement of the balance sheet repositioning. Book value per share at the end of the third quarter of 2025 was $23.18, compared to $28.17 at the end of the second quarter of 2025 and $28.11 at the end of the third quarter of 2024. Tangible book value per share1 at the end of the third quarter of 2025 was $13.45, compared to $16.97 at the end of the second quarter of 2025 and $16.78 at the end of the third quarter of 2024. The decrease in book value per share and tangible book value per share was due to the loss on the sale of investment securities.Total stockholders’ equity as a percentage of total assets at the end of the third quarter of 2025 was 13.9 percent, compared to 13.3 percent at the end of the second quarter of 2025 and 12.9 percent at the end of the third quarter of 2024. Tangible common equity as a percentage of tangible assets1 was 8.5 percent at the end of both the third quarter of 2025 and second quarter of 2025, and 8.2 percent at the end of the third quarter of 2024. Each of the applicable regulatory capital ratios for Simmons and its principal subsidiary, Simmons Bank, continue to significantly exceed “well-capitalized” regulatory guidelines. During the third quarter of 2025, the Company completed the offering and sale of $325 million in aggregate principal amount of its 6.25% Fixed-to-Floating Rate Subordinated Notes due 2035 (the “Notes”). The Notes were priced at par. The Company used the net proceeds from the offering, along with cash on hand, to repay in full the Company’s outstanding $330 million principal amount of its Fixed-to-Floating Rate Subordinated Notes due 2028, which was completed on October 1, 2025. Additionally, on July 31, 2025, the Company completed the redemption of the Company’s outstanding $37 million principal amount of its Fixed-to-Floating Rate Subordinated Notes due 2030. Select Capital Ratios 3Q25 2Q25 1Q25 4Q24 3Q24 Stockholders’ equity to total assets 13.9 % 13.3 % 13.2 % 13.1 % 12.9 % Tangible common equity to tangible assets1 8.5 8.5 8.3 8.3 8.2 Common equity tier 1 (CET1) ratio 11.5 12.4 12.2 12.4 12.1 Tier 1 leverage ratio 9.6 10.0 9.8 9.7 9.6 Tier 1 risk-based capital ratio 11.5 12.4 12.2 12.4 12.1 Total risk-based capital ratio 15.1 14.4 14.6 14.6 14.3 Share Repurchase Program 
 During the third quarter of 2025, Simmons did not repurchase shares under its stock repurchase program that was authorized in January 2024 (2024 Program), which replaced its former repurchase program that was authorized in January 2022. Remaining authorization under the 2024 Program as of September 30, 2025, was approximately $175 million. The timing, pricing and amount of any repurchases under the 2024 Program will be determined by Simmons’ management at its discretion based on a variety of factors including, but not limited to, market conditions, trading volume and market price of Simmons’ common stock, Simmons’ capital needs, Simmons’ working capital and investment requirements, other corporate considerations, economic conditions, and legal requirements. The 2024 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.____________________ (1) Non-GAAP measurement. See “Non-GAAP Financial Measures” and “Reconciliation of Non-GAAP Financial Measures” below (2) FTE – fully taxable equivalent basis using an effective tax rate of 26.135% (3) In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income” Conference Call 
 Management will conduct a live conference call to review this information beginning at 7:30 a.m. Central Time on Friday, October 17, 2025. Interested persons can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10203266. In addition, the call will be available live or in recorded version on Simmons’ website at simmonsbank.com for at least 60 days following the date of the call.Simmons First National Corporation 
 Simmons First National Corporation (NASDAQ: SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 116 consecutive years. Its principal subsidiary, Simmons Bank, operates more than 220 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. Recently, Simmons Bank was recognized by Newsweek as one of America’s Greatest Workplaces 2025 in Arkansas. In 2024, Simmons Bank was recognized by Newsweek as one of America’s Best Regional Banks 2025, by U.S. News & World Report as one of the 2024-2025 Best Companies to Work For in the South and by Forbes as one of America’s Best-In-State Banks 2024 in Tennessee and America’s Best-In-State Employers 2024 in Missouri. Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on X (formerly Twitter) or by visiting our newsroom.Non-GAAP Financial Measures 
 This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures in their analysis of the Company’s performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, noninterest income, and noninterest expense certain income and expense items attributable to, for example, losses on sale of securities, net branch right-sizing initiatives, early retirement program, termination of vendor and software services and losses on early extinguishment of debt.In addition, the Company also presents certain figures based on tangible common stockholders’ equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities, or the aforementioned two specific credit relationships. The Company’s management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company’s ongoing operations without the effect of mergers or other items not central to the Company’s ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company’s ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release. Forward-Looking Statements 
 Certain statements in this press release may not be based on historical facts and should be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Makris’s quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as “believe,” “budget,” “expect,” “foresee,” “anticipate,” “intend,” “indicate,” “target,” “estimate,” “plan,” “project,” “continue,” “contemplate,” “positions,” “prospects,” “predict,” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could,” “might” or “may,” or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons’ future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company’s ability to recruit and retain key employees, the adequacy of the allowance for credit losses, future economic conditions and interest rates, and the adequacy of reserve levels for loans. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, the effects of a government shutdown, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-looking statements, changes in the securities markets generally or the price of Simmons’ common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; changes in tariff policies; general economic and market conditions; changes in governmental administrations; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts between Russia and Ukraine) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships; increased inflation; the loss of key employees; increased competition in the markets in which the Company operates and from non-bank financial institutions; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); fraud that results in material losses or that we have not discovered yet that may result in material losses; the Company’s ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; significant increases in nonaccrual loan balances; cyber or other information technology threats, attacks or events; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends. Additional information on factors that might affect the Company’s financial results is included in the Company’s Form 10-K for the year ended December 31, 2024, the Company’s Form 10-Q for the quarter ended June 30, 2025, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov.Simmons First National Corporation 
 
 
 
 
 
 
 
 SFNC Consolidated End of Period Balance Sheets 
 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands) 
 
 
 
 
 
 
 
 
 ASSETS 
 
 
 
 
 
 
 
 
 Cash and noninterest bearing balances due from banks $ 377,604 
 $ 398,081 
 $ 423,171 
 $ 429,705 
 $ 398,321 Interest bearing balances due from banks and federal funds sold 266,013 
 246,381 
 211,115 
 257,672 
 205,081 Cash and cash equivalents 643,617 
 644,462 
 634,286 
 687,377 
 603,402 Interest bearing balances due from banks – time 100 
 100 
 100 
 100 
 100 Investment securities – held-to-maturity – 
 3,591,531 
 3,615,556 
 3,636,636 
 3,658,700 Investment securities – available-for-sale 3,319,277 
 2,405,320 
 2,491,849 
 2,529,426 
 2,691,094 Mortgage loans held for sale 15,507 
 16,972 
 8,351 
 11,417 
 8,270 Assets held in trading accounts 12,695 
 – 
 – 
 – 
 – Loans: 
 
 
 
 
 
 
 
 
 Loans 17,188,817 
 17,111,096 
 17,094,078 
 17,005,937 
 17,336,040 Allowance for credit losses on loans (258,006) 
 (253,537) 
 (252,168) 
 (235,019) 
 (233,223) Net loans 16,930,811 
 16,857,559 
 16,841,910 
 16,770,918 
 17,102,817 Premises and equipment 568,343 
 573,160 
 573,616 
 585,431 
 584,366 Foreclosed assets and other real estate owned 6,386 
 8,794 
 8,976 
 9,270 
 1,299 Interest receivable 104,383 
 120,443 
 117,398 
 123,243 
 125,700 Bank owned life insurance 539,372 
 535,481 
 535,324 
 531,805 
 508,781 Goodwill 1,320,799 
 1,320,799 
 1,320,799 
 1,320,799 
 1,320,799 Other intangible assets 87,520 
 90,617 
 93,714 
 97,242 
 101,093 Other assets 659,352 
 528,382 
 551,112 
 572,385 
 562,983 Total assets $ 24,208,162 
 $ 26,693,620 
 $ 26,792,991 
 $ 26,876,049 
 $ 27,269,404 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND STOCKHOLDERS’ EQUITY 
 
 
 
 
 
 
 
 
 Deposits: 
 
 
 
 
 
 
 
 
 Noninterest bearing transaction accounts $ 4,377,232 
 $ 4,468,237 
 $ 4,455,255 
 $ 4,460,517 
 $ 4,521,715 Interest bearing transaction accounts and savings deposits 10,932,914 
 11,176,791 
 11,265,554 
 10,982,022 
 10,863,945 Time deposits 4,527,587 
 6,179,962 
 5,963,811 
 6,443,211 
 6,549,774 Total deposits 19,837,733 
 21,824,990 
 21,684,620 
 21,885,750 
 21,935,434 Federal funds purchased and securities sold 
 
 
 
 
 
 
 
 
 under agreements to repurchase 22,348 
 31,306 
 50,133 
 37,109 
 51,071 Other borrowings 18,832 
 634,349 
 884,863 
 745,372 
 1,045,878 Subordinated notes and debentures 651,250 
 366,369 
 366,331 
 366,293 
 366,255 Accrued interest and other liabilities 324,036 
 287,396 
 275,559 
 312,653 
 341,933 Total liabilities 20,854,199 
 23,144,410 
 23,261,506 
 23,347,177 
 23,740,571 
 
 
 
 
 
 
 
 
 
 Stockholders’ equity: 
 
 
 
 
 
 
 
 
 Common stock 1,447 
 1,260 
 1,259 
 1,257 
 1,256 Surplus 2,848,977 
 2,518,286 
 2,515,372 
 2,511,590 
 2,508,438 Undivided profits 817,022 
 1,410,564 
 1,382,564 
 1,376,935 
 1,355,000 Accumulated other comprehensive (loss) income (313,483) 
 (380,900) 
 (367,710) 
 (360,910) 
 (335,861) Total stockholders’ equity 3,353,963 
 3,549,210 
 3,531,485 
 3,528,872 
 3,528,833 Total liabilities and stockholders’ equity $ 24,208,162 
 $ 26,693,620 
 $ 26,792,991 
 $ 26,876,049 
 $ 27,269,404 Simmons First National Corporation 
 
 
 
 
 
 
 
 SFNC Consolidated Statements of Income – Quarter-to-Date 
 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands, except per share data) 
 
 
 
 
 
 
 
 
 INTEREST INCOME 
 
 
 
 
 
 
 
 
 Loans (including fees) $ 269,210 
 $ 265,373 
 $ 257,755 
 $ 272,727 
 $ 277,939 Interest bearing balances due from banks and federal funds sold 6,421 
 2,531 
 2,703 
 2,913 
 2,921 Investment securities 37,464 
 46,898 
 47,257 
 50,162 
 53,220 Mortgage loans held for sale 229 
 221 
 122 
 180 
 209 Assets held in trading accounts 99 
 – 
 – 
 – 
 – TOTAL INTEREST INCOME 313,423 
 315,023 
 307,837 
 325,982 
 334,289 INTEREST EXPENSE 
 
 
 
 
 
 
 
 
 Time deposits 49,064 
 57,231 
 62,559 
 70,661 
 73,937 Other deposits 67,546 
 69,108 
 67,895 
 72,369 
 78,307 Federal funds purchased and securities 
 
 
 
 
 
 
 
 
 sold under agreements to repurchase 72 
 59 
 113 
 119 
 138 Other borrowings 2,957 
 10,613 
 7,714 
 11,386 
 17,067 Subordinated notes and debentures 7,123 
 6,188 
 6,134 
 6,505 
 7,128 TOTAL INTEREST EXPENSE 126,762 
 143,199 
 144,415 
 161,040 
 176,577 NET INTEREST INCOME 186,661 
 171,824 
 163,422 
 164,942 
 157,712 PROVISION FOR CREDIT LOSSES 
 
 
 
 
 
 
 
 
 Provision for credit losses on loans 15,180 
 11,945 
 26,797 
 13,332 
 12,148 TOTAL PROVISION FOR CREDIT LOSSES 11,966 
 11,945 
 26,797 
 13,332 
 12,148 NET INTEREST INCOME AFTER PROVISION 
 
 
 
 
 
 
 
 
 FOR CREDIT LOSSES 174,695 
 159,879 
 136,625 
 151,610 
 145,564 NONINTEREST INCOME 
 
 
 
 
 
 
 
 
 Service charges on deposit accounts 13,045 
 12,588 
 12,635 
 12,978 
 12,713 Debit and credit card fees 8,478 
 8,567 
 8,446 
 8,323 
 8,144 Wealth management fees 9,965 
 9,464 
 9,629 
 9,658 
 9,098 Mortgage lending income 2,259 
 1,687 
 2,013 
 1,828 
 1,956 Bank owned life insurance income 3,943 
 3,890 
 4,092 
 3,780 
 3,757 Other service charges and fees (includes insurance income) 1,474 
 1,321 
 1,333 
 1,426 
 1,509 Gain (loss) on sale of securities (801,492) 
 – 
 – 
 – 
 (28,393) Other income 6,141 
 4,837 
 8,007 
 5,565 
 8,346 TOTAL NONINTEREST INCOME (756,187) 
 42,354 
 46,155 
 43,558 
 17,130 NONINTEREST EXPENSE 
 
 
 
 
 
 
 
 
 Salaries and employee benefits 76,249 
 73,862 
 74,824 
 71,588 
 69,167 Occupancy expense, net 12,106 
 11,844 
 12,651 
 11,876 
 12,216 Furniture and equipment expense 5,275 
 5,474 
 5,465 
 5,671 
 5,612 Other real estate and foreclosure expense 200 
 216 
 198 
 317 
 87 Deposit insurance 5,175 
 4,917 
 5,391 
 5,550 
 5,571 Other operating expenses 43,027 
 42,276 
 46,051 
 46,115 
 44,540 TOTAL NONINTEREST EXPENSE 142,032 
 138,589 
 144,580 
 141,117 
 137,193 NET INCOME (LOSS) BEFORE INCOME TAXES (723,524) 
 63,644 
 38,200 
 54,051 
 25,501 Provision for income taxes (160,732) 
 8,871 
 5,812 
 5,732 
 761 NET INCOME (LOSS) $ (562,792) 
 $ 54,773 
 $ 32,388 
 $ 48,319 
 $ 24,740 BASIC EARNINGS PER SHARE $ (4.01) 
 $ 0.43 
 $ 0.26 
 $ 0.38 
 $ 0.20 DILUTED EARNINGS PER SHARE $ (4.00) 
 $ 0.43 
 $ 0.26 
 $ 0.38 
 $ 0.20 Simmons First National Corporation 
 
 
 
 
 
 
 SFNC Consolidated Risk-Based Capital 
 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands) 
 
 
 
 
 
 
 
 
 Tier 1 capital 
 
 
 
 
 
 
 
 
 Stockholders’ equity $ 3,353,963 
 $ 3,549,210 
 $ 3,531,485 
 $ 3,528,872 
 $ 3,528,833 CECL transition provision (1) – 
 – 
 – 
 30,873 
 30,873 Disallowed intangible assets, net of deferred tax (1,376,255) 
 (1,379,104) 
 (1,381,953) 
 (1,385,128) 
 (1,388,549) Unrealized loss (gain) on AFS securities 313,483 
 380,900 
 367,710 
 360,910 
 335,861 Total Tier 1 capital 2,291,191 
 2,551,006 
 2,517,242 
 2,535,527 
 2,507,018 
 
 
 
 
 
 
 
 
 
 Tier 2 capital 
 
 
 
 
 
 
 
 
 Subordinated notes and debentures 651,250 
 366,369 
 366,331 
 366,293 
 366,255 Subordinated debt phase out (198,000) 
 (198,000) 
 (132,000) 
 (132,000) 
 (132,000) Qualifying allowance for loan losses and 
 
 
 
 
 
 
 
 
 reserve for unfunded commitments 248,710 
 258,079 
 257,769 
 222,313 
 220,517 Total Tier 2 capital 701,960 
 426,448 
 492,100 
 456,606 
 454,772 Total risk-based capital $ 2,993,151 
 $ 2,977,454 
 $ 3,009,342 
 $ 2,992,133 
 $ 2,961,790 
 
 
 
 
 
 
 
 
 
 Risk weighted assets $ 19,861,879 
 $ 20,646,324 
 $ 20,621,540 
 $ 20,473,960 
 $ 20,790,941 
 
 
 
 
 
 
 
 
 
 Adjusted average assets for leverage ratio $ 23,963,356 
 $ 25,606,135 
 $ 25,619,424 
 $ 26,037,459 
 $ 26,198,178 
 
 
 
 
 
 
 
 
 
 Ratios at end of quarter 
 
 
 
 
 
 
 
 
 Equity to assets 13.85 % 
 13.30 % 
 13.18 % 
 13.13 % 
 12.94 % Tangible common equity to tangible assets (2) 8.53 % 
 8.46 % 
 8.34 % 
 8.29 % 
 8.15 % Common equity Tier 1 ratio (CET1) 11.54 % 
 12.36 % 
 12.21 % 
 12.38 % 
 12.06 % Tier 1 leverage ratio 9.56 % 
 9.96 % 
 9.83 % 
 9.74 % 
 9.57 % Tier 1 risk-based capital ratio 11.54 % 
 12.36 % 
 12.21 % 
 12.38 % 
 12.06 % Total risk-based capital ratio 15.07 % 
 14.42 % 
 14.59 % 
 14.61 % 
 14.25 % 
 
 
 
 
 
 
 
 
 
 (1) The Company has elected to use the CECL transition provision allowed for in the year of adopting ASC 326. 
 
 (2) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules accompanying this release. 
 
 
 
 
 
 
 
 
 Simmons First National Corporation 
 
 
 
 
 
 
 SFNC Consolidated Investment Securities 
 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands) 
 
 
 
 
 
 
 
 
 Investment Securities – End of Period 
 
 
 
 
 
 
 
 
 Held-to-Maturity 
 
 
 
 
 
 
 
 
 U.S. Government agencies $ – 
 $ 457,228 
 $ 456,545 
 $ 455,869 
 $ 455,179 Mortgage-backed securities – 
 1,024,313 
 1,048,170 
 1,070,032 
 1,093,070 State and political subdivisions – 
 1,855,614 
 1,856,905 
 1,857,177 
 1,857,283 Other securities – 
 254,376 
 253,936 
 253,558 
 253,168 Total held-to-maturity (net of credit losses) – 
 3,591,531 
 3,615,556 
 3,636,636 
 3,658,700 Available-for-Sale 
 
 
 
 
 
 
 
 
 U.S. Treasury $ – 
 $ 400 
 $ 699 
 $ 996 
 $ 1,290 U.S. Government agencies 48,355 
 49,498 
 52,318 
 54,547 
 58,397 Mortgage-backed securities 2,249,593 
 1,349,991 
 1,380,913 
 1,392,759 
 1,510,402 State and political subdivisions 845,371 
 807,842 
 832,898 
 858,182 
 898,178 Other securities 175,958 
 197,589 
 225,021 
 222,942 
 222,827 Total available-for-sale (net of credit losses) 3,319,277 
 2,405,320 
 2,491,849 
 2,529,426 
 2,691,094 Total investment securities (net of credit losses) $ 3,319,277 
 $ 5,996,851 
 $ 6,107,405 
 $ 6,166,062 
 $ 6,349,794 Fair value – HTM investment securities $ – 
 $ 2,891,974 
 $ 2,929,625 
 $ 2,949,951 
 $ 3,109,610 Simmons First National Corporation 
 
 
 
 
 
 
 SFNC Consolidated Loans 
 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands) 
 
 
 
 
 
 
 
 
 Loan Portfolio – End of Period 
 
 
 
 
 
 
 
 
 Consumer: 
 
 
 
 
 
 
 
 
 Credit cards $ 173,020 
 $ 176,166 
 $ 179,680 
 $ 181,675 
 $ 177,696 Other consumer 112,335 
 123,831 
 97,198 
 127,319 
 113,896 Total consumer 285,355 
 299,997 
 276,878 
 308,994 
 291,592 Real Estate: 
 
 
 
 
 
 
 
 
 Construction 2,874,823 
 2,784,578 
 2,778,245 
 2,789,249 
 2,796,378 Single-family residential 2,617,849 
 2,625,717 
 2,647,451 
 2,689,946 
 2,724,648 Other commercial real estate 7,875,649 
 7,961,412 
 8,051,304 
 7,912,336 
 7,992,437 Total real estate 13,368,321 
 13,371,707 
 13,477,000 
 13,391,531 
 13,513,463 Commercial: 
 
 
 
 
 
 
 
 
 Commercial 2,397,388 
 2,440,507 
 2,372,681 
 2,434,175 
 2,467,384 Agricultural 353,181 
 333,078 
 264,469 
 261,154 
 314,340 Total commercial 2,750,569 
 2,773,585 
 2,637,150 
 2,695,329 
 2,781,724 Other 784,572 
 665,807 
 703,050 
 610,083 
 749,261 Total loans $ 17,188,817 
 $ 17,111,096 
 $ 17,094,078 
 $ 17,005,937 
 $ 17,336,040 Simmons First National Corporation 
 
 
 
 
 
 
 SFNC Consolidated Allowance and Asset Quality 
 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands) 
 
 
 
 
 
 
 
 
 Allowance for Credit Losses on Loans 
 
 
 
 
 
 
 
 
 Beginning balance $ 253,537 
 $ 252,168 
 $ 235,019 
 $ 233,223 
 $ 230,389 
 
 
 
 
 
 
 
 
 
 Loans charged off: 
 
 
 
 
 
 
 
 
 Credit cards 1,862 
 1,702 
 1,460 
 1,629 
 1,744 Other consumer 600 
 351 
 1,133 
 505 
 524 Real estate 1,350 
 1,450 
 4,425 
 3,810 
 159 Commercial 8,079 
 8,257 
 4,243 
 6,796 
 8,235 Total loans charged off 11,891 
 11,760 
 11,261 
 12,740 
 10,662 
 
 
 
 
 
 
 
 
 
 Recoveries of loans previously charged off: 
 
 
 
 
 
 
 
 
 Credit cards 257 
 334 
 211 
 391 
 231 Other consumer 303 
 294 
 306 
 279 
 275 Real estate 115 
 87 
 99 
 275 
 403 Commercial 505 
 469 
 997 
 259 
 439 Total recoveries 1,180 
 1,184 
 1,613 
 1,204 
 1,348 Net loans charged off 10,711 
 10,576 
 9,648 
 11,536 
 9,314 Provision for credit losses on loans 15,180 
 11,945 
 26,797 
 13,332 
 12,148 Balance, end of quarter $ 258,006 
 $ 253,537 
 $ 252,168 
 $ 235,019 
 $ 233,223 
 
 
 
 
 
 
 
 
 
 Nonperforming assets 
 
 
 
 
 
 
 
 
 Nonperforming loans: 
 
 
 
 
 
 
 
 
 Nonaccrual loans $ 153,516 
 $ 156,453 
 $ 151,897 
 $ 110,154 
 $ 100,865 Loans past due 90 days or more 423 
 709 
 494 
 603 
 830 Total nonperforming loans 153,939 
 157,162 
 152,391 
 110,757 
 101,695 Other nonperforming assets: 
 
 
 
 
 
 
 
 
 Foreclosed assets and other real estate owned 6,386 
 8,794 
 8,976 
 9,270 
 1,299 Other nonperforming assets 392 
 759 
 978 
 1,202 
 1,311 Total other nonperforming assets 6,778 
 9,553 
 9,954 
 10,472 
 2,610 Total nonperforming assets $ 160,717 
 $ 166,715 
 $ 162,345 
 $ 121,229 
 $ 104,305 
 
 
 
 
 
 
 
 
 
 Ratios 
 
 
 
 
 
 
 
 
 Allowance for credit losses on loans to total loans 1.50 % 
 1.48 % 
 1.48 % 
 1.38 % 
 1.35 % Allowance for credit losses to nonperforming loans 168 % 
 161 % 
 165 % 
 212 % 
 229 % Nonperforming loans to total loans 0.90 % 
 0.92 % 
 0.89 % 
 0.65 % 
 0.59 % Nonperforming assets to total assets 0.66 % 
 0.62 % 
 0.61 % 
 0.45 % 
 0.38 % Annualized net charge offs to average loans (QTD) 0.25 % 
 0.25 % 
 0.23 % 
 0.27 % 
 0.22 % Annualized net charge offs to average loans (YTD) 0.24 % 
 0.24 % 
 0.23 % 
 0.22 % 
 0.20 % Annualized net credit card charge offs to 
 
 
 
 
 
 
 
 
 average credit card loans (QTD) 3.64 % 
 2.99 % 
 2.72 % 
 2.63 % 
 3.23 % Simmons First National Corporation 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 SFNC Consolidated – Average Balance Sheet and Net Interest Income Analysis 
 
 
 
 
 
 
 
 
 
 
 For the Quarters Ended 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Three Months Ended 
 Sep 2025
 Three Months Ended 
 Jun 2025
 Three Months Ended 
 Sep 2024($ in thousands) Average 
 Balance
 Income/ 
 Expense
 Yield/ 
 Rate
 Average 
 Balance
 Income/ 
 Expense
 Yield/ 
 Rate
 Average 
 Balance
 Income/ 
 Expense
 Yield/ 
 RateASSETS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Earning assets: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Interest bearing balances due from banks 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 and federal funds sold $ 566,344 
 $ 6,421 
 4.50 % 
 $ 219,928 
 $ 2,531 
 4.62 % 
 $ 204,505 
 $ 2,921 
 5.68 % Investment securities – taxable 2,751,493 
 29,183 
 4.21 % 
 3,483,805 
 31,233 
 3.60 % 
 3,826,934 
 37,473 
 3.90 % Investment securities – non-taxable (FTE) 1,242,936 
 11,210 
 3.58 % 
 2,564,037 
 21,210 
 3.32 % 
 2,617,532 
 21,318 
 3.24 % Mortgage loans held for sale 13,776 
 229 
 6.60 % 
 13,063 
 221 
 6.79 % 
 12,425 
 209 
 6.69 % Assets held in trading accounts 11,305 
 99 
 3.47 % 
 – 
 – 
 0.00 % 
 – 
 – 
 0.00 % Other loans held for sale – 
 – 
 0.00 % 
 – 
 – 
 0.00 % 
 – 
 – 
 0.00 % Loans – including fees (FTE) 16,976,231 
 270,092 
 6.31 % 
 17,046,802 
 266,250 
 6.26 % 
 17,208,162 
 278,766 
 6.44 % Total interest earning assets (FTE) 21,562,085 
 317,234 
 5.84 % 
 23,327,635 
 321,445 
 5.53 % 
 23,869,558 
 340,687 
 5.68 % Non-earning assets 3,352,837 
 
 
 
 
 3,317,496 
 
 
 
 
 3,346,882 
 
 
 
 Total assets $ 24,914,922 
 
 
 
 
 $ 26,645,131 
 
 
 
 
 $ 27,216,440 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND STOCKHOLDERS’ EQUITY 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Interest bearing liabilities: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Interest bearing transaction and 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 savings accounts $ 11,043,132 
 $ 67,546 
 2.43 % 
 $ 11,220,060 
 $ 69,108 
 2.47 % 
 $ 10,826,514 
 $ 78,307 
 2.88 % Time deposits 5,116,070 
 49,064 
 3.80 % 
 5,820,499 
 57,231 
 3.94 % 
 6,355,801 
 73,937 
 4.63 % Total interest bearing deposits 16,159,202 
 116,610 
 2.86 % 
 17,040,559 
 126,339 
 2.97 % 
 17,182,315 
 152,244 
 3.52 % Federal funds purchased and securities 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 sold under agreement to repurchase 23,306 
 72 
 1.23 % 
 32,565 
 59 
 0.73 % 
 51,830 
 138 
 1.06 % Other borrowings 268,278 
 2,957 
 4.37 % 
 960,817 
 10,613 
 4.43 % 
 1,252,435 
 17,067 
 5.42 % Subordinated notes and debentures 407,922 
 7,123 
 6.93 % 
 366,350 
 6,188 
 6.77 % 
 366,236 
 7,128 
 7.74 % Total interest bearing liabilities 16,858,708 
 126,762 
 2.98 % 
 18,400,291 
 143,199 
 3.12 % 
 18,852,816 
 176,577 
 3.73 % Noninterest bearing liabilities: 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Noninterest bearing deposits 4,369,941 
 
 
 
 
 4,390,454 
 
 
 
 
 4,535,105 
 
 
 
 Other liabilities 317,965 
 
 
 
 
 308,223 
 
 
 
 
 323,378 
 
 
 
 Total liabilities 21,546,614 
 
 
 
 
 23,098,968 
 
 
 
 
 23,711,299 
 
 
 
 Stockholders’ equity 3,368,308 
 
 
 
 
 3,546,163 
 
 
 
 
 3,505,141 
 
 
 
 Total liabilities and stockholders’ equity $ 24,914,922 
 
 
 
 
 $ 26,645,131 
 
 
 
 
 $ 27,216,440 
 
 
 
 Net interest income (FTE) 
 
 $ 190,472 
 
 
 
 
 $ 178,246 
 
 
 
 
 $ 164,110 
 
 Net interest spread (FTE) 
 
 
 
 2.86 % 
 
 
 
 
 2.41 % 
 
 
 
 
 1.95 % Net interest margin (FTE) 
 
 
 
 3.50 % 
 
 
 
 
 3.06 % 
 
 
 
 
 2.74 % Simmons First National Corporation 
 
 
 
 
 
 
 SFNC Consolidated – Selected Financial Data 
 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands, except share data) 
 
 
 
 
 
 
 
 
 QUARTER-TO-DATE 
 
 
 
 
 
 
 
 
 Financial Highlights – As Reported 
 
 
 
 
 
 
 
 
 Net Income (loss) $ (562,792) 
 $ 54,773 
 $ 32,388 
 $ 48,319 
 $ 24,740 Diluted earnings per share (4.00) 
 0.43 
 0.26 
 0.38 
 0.20 Return on average assets -8.96 % 
 0.82 % 
 0.49 % 
 0.71 % 
 0.36 % Return on average common equity -66.29 % 
 6.20 % 
 3.69 % 
 5.43 % 
 2.81 % Return on tangible common equity (non-GAAP) (1) -113.56 % 
 10.73 % 
 6.61 % 
 9.59 % 
 5.27 % Net interest margin (FTE) 3.50 % 
 3.06 % 
 2.95 % 
 2.87 % 
 2.74 % Efficiency ratio (2) -25.11 % 
 62.82 % 
 66.94 % 
 65.66 % 
 75.70 % FTE adjustment 3,811 
 6,422 
 6,414 
 6,424 
 6,398 Average diluted shares outstanding 140,648,704 
 126,406,453 
 126,336,557 
 126,232,084 
 125,999,269 Cash dividends declared per common share 0.213 
 0.213 
 0.213 
 0.210 
 0.210 Accretable yield on acquired loans 725 
 1,263 
 1,084 
 1,863 
 1,496 Financial Highlights – Adjusted (non-GAAP) (1) 
 
 
 
 
 
 
 
 
 Adjusted earnings $ 64,930 
 $ 56,071 
 $ 33,122 
 $ 49,634 
 $ 46,005 Adjusted diluted earnings per share 0.46 
 0.44 
 0.26 
 0.39 
 0.37 Adjusted return on average assets 1.03 % 
 0.84 % 
 0.50 % 
 0.73 % 
 0.67 % Adjusted return on average common equity 7.65 % 
 6.34 % 
 3.77 % 
 5.57 % 
 5.22 % Adjusted return on tangible common equity 13.62 % 
 10.97 % 
 6.75 % 
 9.83 % 
 9.34 % Adjusted efficiency ratio (2) 57.72 % 
 60.52 % 
 64.75 % 
 62.89 % 
 63.38 % YEAR-TO-DATE 
 
 
 
 
 
 
 
 
 Financial Highlights – GAAP 
 
 
 
 
 
 
 
 
 Net Income (loss) $ (475,631) 
 $ 87,161 
 $ 32,388 
 $ 152,693 
 $ 104,374 Diluted earnings per share (3.63) 
 0.69 
 0.26 
 1.21 
 0.83 Return on average assets -2.44 % 
 0.66 % 
 0.49 % 
 0.56 % 
 0.51 % Return on average common equity -18.21 % 
 4.94 % 
 3.69 % 
 4.38 % 
 4.02 % Return on tangible common equity (non-GAAP) (1) -30.13 % 
 8.67 % 
 6.61 % 
 7.96 % 
 7.39 % Net interest margin (FTE) 3.17 % 
 3.01 % 
 2.95 % 
 2.74 % 
 2.70 % Efficiency ratio (2) -329.30 % 
 64.86 % 
 66.94 % 
 69.57 % 
 71.00 % FTE adjustment 16,647 
 12,836 
 6,414 
 25,820 
 19,396 Average diluted shares outstanding 131,132,891 
 126,325,650 
 126,336,557 
 126,115,606 
 125,910,260 Cash dividends declared per common share 0.638 
 0.425 
 0.213 
 0.840 
 0.630 Financial Highlights – Adjusted (non-GAAP) (1) 
 
 
 
 
 
 
 
 
 Adjusted earnings $ 154,123 
 $ 89,193 
 $ 33,122 
 $ 177,887 
 $ 128,253 Adjusted diluted earnings per share 1.18 
 0.71 
 0.26 
 1.41 
 1.02 Adjusted return on average assets 0.79 % 
 0.67 % 
 0.50 % 
 0.65 % 
 0.63 % Adjusted return on average common equity 5.90 % 
 5.06 % 
 3.77 % 
 5.10 % 
 4.94 % Adjusted return on tangible common equity 10.37 % 
 8.86 % 
 6.75 % 
 9.18 % 
 8.96 % Adjusted efficiency ratio (2) 60.90 % 
 62.62 % 
 64.75 % 
 64.56 % 
 65.14 % END OF PERIOD 
 
 
 
 
 
 
 
 
 Book value per share $ 23.18 
 $ 28.17 
 $ 28.04 
 $ 28.08 
 $ 28.11 Tangible book value per share 13.45 
 16.97 
 16.81 
 16.80 
 16.78 Shares outstanding 144,703,075 
 125,996,248 
 125,926,822 
 125,651,540 
 125,554,598 Full-time equivalent employees 2,883 
 2,947 
 2,949 
 2,946 
 2,972 Total number of financial centers 223 
 223 
 222 
 222 
 234 
 
 
 
 
 
 
 
 
 
 (1) Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are included in the schedules accompanying this release. 
 
 
 
 
 
 
 
 
 (2) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement. 
 
 
 
 
 
 Simmons First National Corporation 
 
 
 
 
 
 
 
 SFNC Reconciliation Of Non-GAAP Financial Measures – Adjusted Earnings – Quarter-to-Date 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 (in thousands, except per share data) 
 
 
 
 
 
 
 
 
 QUARTER-TO-DATE 
 
 
 
 
 
 
 
 
 Net income (loss) $ (562,792) 
 $ 54,773 
 $ 32,388 
 $ 48,319 
 $ 24,740 Certain items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Early retirement program 305 
 1,594 
 – 
 200 
 (1) Termination of vendor and software services – 
 – 
 – 
 – 
 (13) Loss (gain) on sale of securities 801,492 
 – 
 – 
 – 
 28,393 Branch right sizing (net) 2,004 
 163 
 994 
 1,581 
 410 Tax effect of certain items (1) (176,649) 
 (459) 
 (260) 
 (466) 
 (7,524) Certain items, net of tax 627,722 
 1,298 
 734 
 1,315 
 21,265 Adjusted earnings (non-GAAP) (2) $ 64,930 
 $ 56,071 
 $ 33,122 
 $ 49,634 
 $ 46,005 
 
 
 
 
 
 
 
 
 
 Diluted earnings per share $ (4.00) 
 $ 0.43 
 $ 0.26 
 $ 0.38 
 $ 0.20 Certain items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt – 
 – 
 – 
 – 
 – Early retirement program – 
 0.01 
 – 
 – 
 – Termination of vendor and software services – 
 – 
 – 
 – 
 – Loss (gain) on sale of securities 5.70 
 – 
 – 
 – 
 0.23 Branch right sizing (net) 0.01 
 – 
 – 
 0.01 
 – Tax effect of certain items (1) (1.25) 
 – 
 – 
 – 
 (0.06) Certain items, net of tax 4.46 
 0.01 
 – 
 0.01 
 0.17 Adjusted diluted earnings per share (non-GAAP) $ 0.46 
 $ 0.44 
 $ 0.26 
 $ 0.39 
 $ 0.37 
 
 
 
 
 
 
 
 
 
 (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. 
 
 
 
 (2) In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income.” 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 QUARTER-TO-DATE 
 
 
 
 
 
 
 
 
 Noninterest income $ (756,187) 
 $ 42,354 
 $ 46,155 
 $ 43,558 
 $ 17,130 Certain noninterest income items 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Loss (gain) on sale of securities 801,492 
 – 
 – 
 – 
 28,393 Adjusted noninterest income (non-GAAP) $ 45,875 
 $ 42,354 
 $ 46,155 
 $ 43,558 
 $ 45,523 
 
 
 
 
 
 
 
 
 
 Other income $ 6,141 
 $ 4,837 
 $ 8,007 
 $ 5,565 
 $ 8,346 Certain other income items 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Adjusted other income (non-GAAP) $ 6,711 
 $ 4,837 
 $ 8,007 
 $ 5,565 
 $ 8,346 
 
 
 
 
 
 
 
 
 
 Noninterest expense $ 142,032 
 $ 138,589 
 $ 144,580 
 $ 141,117 
 $ 137,193 Certain noninterest expense items 
 
 
 
 
 
 
 
 
 Early retirement program (305) 
 (1,594) 
 – 
 (200) 
 1 Termination of vendor and software services – 
 – 
 – 
 – 
 13 Branch right sizing expense (2,004) 
 (163) 
 (994) 
 (1,581) 
 (410) Adjusted noninterest expense (non-GAAP) 139,723 
 136,832 
 143,586 
 139,336 
 136,797 Less: Fraud event – 
 – 
 (4,300) 
 – 
 – Adjusted noninterest expense, excluding fraud event (non-GAAP) $ 139,723 
 $ 136,832 
 $ 139,286 
 $ 139,336 
 $ 136,797 
 
 
 
 
 
 
 
 
 
 Salaries and employee benefits $ 76,249 
 $ 73,862 
 $ 74,824 
 $ 71,588 
 $ 69,167 Certain salaries and employee benefits items 
 
 
 
 
 
 
 
 
 Early retirement program (305) 
 (1,594) 
 – 
 (200) 
 1 Other (1) 
 1 
 – 
 – 
 (1) Adjusted salaries and employee benefits (non-GAAP) $ 75,943 
 $ 72,269 
 $ 74,824 
 $ 71,388 
 $ 69,167 
 
 
 
 
 
 
 
 
 
 Other operating expenses $ 43,027 
 $ 42,276 
 $ 46,051 
 $ 46,115 
 $ 44,540 Certain other operating expenses items 
 
 
 
 
 
 
 
 
 Termination of vendor and software services – 
 – 
 – 
 – 
 13 Branch right sizing expense (1,556) 
 255 
 (161) 
 (1,457) 
 (184) Adjusted other operating expenses (non-GAAP) $ 41,471 
 $ 42,531 
 $ 45,890 
 $ 44,658 
 $ 44,369 Simmons First National Corporation 
 
 
 
 
 
 
 
 SFNC Reconciliation Of Non-GAAP Financial Measures – Adjusted Earnings – Year-to-Date 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 (in thousands, except per share data) 
 
 
 
 
 
 
 
 
 YEAR-TO-DATE 
 
 
 
 
 
 
 
 
 Net income (loss) $ (475,631) 
 $ 87,161 
 $ 32,388 
 $ 152,693 
 $ 104,374 Certain items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – FDIC Deposit Insurance special assessment – 
 – 
 – 
 1,832 
 1,832 Early retirement program 1,899 
 1,594 
 – 
 536 
 336 Termination of vendor and software services – 
 – 
 – 
 602 
 602 Loss (gain) on sale of securities 801,492 
 – 
 – 
 28,393 
 28,393 Branch right sizing (net) 3,161 
 1,157 
 994 
 2,746 
 1,165 Tax effect of certain items (1) (177,368) 
 (719) 
 (260) 
 (8,915) 
 (8,449) Certain items, net of tax 629,754 
 2,032 
 734 
 25,194 
 23,879 Adjusted earnings (non-GAAP) (2) $ 154,123 
 $ 89,193 
 $ 33,122 
 $ 177,887 
 $ 128,253 
 
 
 
 
 
 
 
 
 
 Diluted earnings per share $ (3.63) 
 $ 0.69 
 $ 0.26 
 $ 1.21 
 $ 0.83 Certain items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt – 
 – 
 – 
 – 
 – FDIC Deposit Insurance special assessment – 
 – 
 – 
 0.02 
 0.02 Early retirement program 0.02 
 0.01 
 – 
 – 
 – Termination of vendor and software services – 
 – 
 – 
 – 
 – Loss (gain) on sale of securities 6.11 
 – 
 – 
 0.23 
 0.23 Branch right sizing (net) 0.02 
 0.01 
 – 
 0.02 
 0.01 Tax effect of certain items (1) (1.34) 
 – 
 – 
 (0.07) 
 (0.07) Certain items, net of tax 4.81 
 0.02 
 – 
 0.20 
 0.19 Adjusted diluted earnings per share (non-GAAP) $ 1.18 
 $ 0.71 
 $ 0.26 
 $ 1.41 
 $ 1.02 
 
 
 
 
 
 
 
 
 
 (1) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. 
 
 
 
 (2) In this press release, “Adjusted Earnings” may also be referred to as “Adjusted Net Income.” 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 YEAR-TO-DATE 
 
 
 
 
 
 
 
 
 Noninterest income $ (667,678) 
 $ 88,509 
 $ 46,155 
 $ 147,171 
 $ 103,613 Certain noninterest income items 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Loss (gain) on sale of securities 801,492 
 – 
 – 
 28,393 
 28,393 Adjusted noninterest income (non-GAAP) $ 134,384 
 $ 88,509 
 $ 46,155 
 $ 175,564 
 $ 132,006 
 
 
 
 
 
 
 
 
 
 Other income $ 18,985 
 $ 12,844 
 $ 8,007 
 $ 27,493 
 $ 21,928 Certain other income items 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Adjusted other income (non-GAAP) $ 19,555 
 $ 12,844 
 $ 8,007 
 $ 27,493 
 $ 21,928 
 
 
 
 
 
 
 
 
 
 Noninterest expense $ 425,201 
 $ 283,169 
 $ 144,580 
 $ 557,543 
 $ 416,426 Certain noninterest expense items 
 
 
 
 
 
 
 
 
 Early retirement program (1,899) 
 (1,594) 
 – 
 (536) 
 (336) FDIC Deposit Insurance special assessment – 
 – 
 – 
 (1,832) 
 (1,832) Termination of vendor and software services – 
 – 
 – 
 (602) 
 (602) Branch right sizing expense (3,161) 
 (1,157) 
 (994) 
 (2,746) 
 (1,165) Adjusted noninterest expense (non-GAAP) 420,141 
 280,418 
 143,586 
 551,827 
 412,491 Less: Fraud event (4,300) 
 (4,300) 
 (4,300) 
 – 
 – Adjusted noninterest expense, excluding fraud event (non-GAAP) $ 415,841 
 $ 276,118 
 $ 139,286 
 $ 551,827 
 $ 412,491 
 
 
 
 
 
 
 
 
 
 Salaries and employee benefits $ 224,935 
 $ 148,686 
 $ 74,824 
 $ 284,124 
 $ 212,536 Certain salaries and employee benefits items 
 
 
 
 
 
 
 
 
 Early retirement program (1,899) 
 (1,594) 
 – 
 (536) 
 (336) Other – 
 1 
 – 
 – 
 – Adjusted salaries and employee benefits (non-GAAP) $ 223,036 
 $ 147,093 
 $ 74,824 
 $ 283,588 
 $ 212,200 
 
 
 
 
 
 
 
 
 
 Other operating expenses $ 131,354 
 $ 88,327 
 $ 46,051 
 $ 178,520 
 $ 132,405 Certain other operating expenses items 
 
 
 
 
 
 
 
 
 Termination of vendor and software services – 
 – 
 – 
 (602) 
 (602) Branch right sizing expense (1,462) 
 94 
 (161) 
 (2,116) 
 (659) Adjusted other operating expenses (non-GAAP) $ 129,892 
 $ 88,421 
 $ 45,890 
 $ 175,802 
 $ 131,144 Simmons First National Corporation 
 
 
 
 
 
 
 
 SFNC Reconciliation Of Non-GAAP Financial Measures – End of Period 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands, except per share data) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total common stockholders’ equity $ 3,353,963 
 $ 3,549,210 
 $ 3,531,485 
 $ 3,528,872 
 $ 3,528,833 Intangible assets: 
 
 
 
 
 
 
 
 
 Goodwill (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) Other intangible assets (87,520) 
 (90,617) 
 (93,714) 
 (97,242) 
 (101,093) Total intangibles (1,408,319) 
 (1,411,416) 
 (1,414,513) 
 (1,418,041) 
 (1,421,892) Tangible common stockholders’ equity $ 1,945,644 
 $ 2,137,794 
 $ 2,116,972 
 $ 2,110,831 
 $ 2,106,941 
 
 
 
 
 
 
 
 
 
 Total assets $ 24,208,162 
 $ 26,693,620 
 $ 26,792,991 
 $ 26,876,049 
 $ 27,269,404 Intangible assets: 
 
 
 
 
 
 
 
 
 Goodwill (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) Other intangible assets (87,520) 
 (90,617) 
 (93,714) 
 (97,242) 
 (101,093) Total intangibles (1,408,319) 
 (1,411,416) 
 (1,414,513) 
 (1,418,041) 
 (1,421,892) Tangible assets $ 22,799,843 
 $ 25,282,204 
 $ 25,378,478 
 $ 25,458,008 
 $ 25,847,512 
 
 
 
 
 
 
 
 
 
 Ratio of common equity to assets 13.85 % 
 13.30 % 
 13.18 % 
 13.13 % 
 12.94 % Ratio of tangible common equity to tangible assets 8.53 % 
 8.46 % 
 8.34 % 
 8.29 % 
 8.15 % 
 
 
 
 
 
 
 
 
 
 Calculation of Tangible Book Value per Share 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total common stockholders’ equity $ 3,353,963 
 $ 3,549,210 
 $ 3,531,485 
 $ 3,528,872 
 $ 3,528,833 Intangible assets: 
 
 
 
 
 
 
 
 
 Goodwill (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) Other intangible assets (87,520) 
 (90,617) 
 (93,714) 
 (97,242) 
 (101,093) Total intangibles (1,408,319) 
 (1,411,416) 
 (1,414,513) 
 (1,418,041) 
 (1,421,892) Tangible common stockholders’ equity $ 1,945,644 
 $ 2,137,794 
 $ 2,116,972 
 $ 2,110,831 
 $ 2,106,941 Shares of common stock outstanding 144,703,075 
 125,996,248 
 125,926,822 
 125,651,540 
 125,554,598 Book value per common share $ 23.18 
 $ 28.17 
 $ 28.04 
 $ 28.08 
 $ 28.11 Tangible book value per common share $ 13.45 
 $ 16.97 
 $ 16.81 
 $ 16.80 
 $ 16.78 
 
 
 
 
 
 
 
 
 
 Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Uninsured deposits at Simmons Bank $ 9,565,766 
 $ 8,407,847 
 $ 8,614,833 
 $ 8,467,291 
 $ 8,355,496 Less: Collateralized deposits (excluding portion that is FDIC insured) 2,169,362 
 2,691,215 
 3,005,328 
 2,790,339 
 2,710,167 Less: Intercompany eliminations 2,937,147 
 1,121,932 
 1,073,500 
 1,045,734 
 986,626 Total uninsured, non-collateralized deposits $ 4,459,257 
 $ 4,594,700 
 $ 4,536,005 
 $ 4,631,218 
 $ 4,658,703 
 
 
 
 
 
 
 
 
 
 FHLB borrowing availability $ 6,134,000 
 $ 5,133,000 
 $ 4,432,000 
 $ 4,716,000 
 $ 4,955,000 Unpledged securities 1,575,000 
 3,697,000 
 4,197,000 
 4,103,000 
 4,110,000 Fed funds lines, Fed discount window and 
 
 
 
 
 
 
 
 
 Bank Term Funding Program (1) 1,824,000 
 1,894,000 
 1,780,000 
 2,081,000 
 2,109,000 Additional liquidity sources $ 9,533,000 
 $ 10,724,000 
 $ 10,409,000 
 $ 10,900,000 
 $ 11,174,000 
 
 
 
 
 
 
 
 
 
 Uninsured, non-collateralized deposit coverage ratio 2.1 
 2.3 
 2.3 
 2.4 
 2.4 
 
 
 
 
 
 
 
 
 
 (1) The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program. 
 
 
 
 
 
 
 
 
 
 Calculation of Net Charge Off Ratio 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net charge offs $ 10,711 
 $ 10,576 
 $ 9,648 
 $ 11,536 
 $ 9,314 Less: Net charge offs from run-off portfolio (1) 500 
 1,100 
 1,900 
 2,500 
 3,500 Net charge offs excluding run-off portfolio $ 10,211 
 $ 9,476 
 $ 7,748 
 $ 9,036 
 $ 5,814 
 
 
 
 
 
 
 
 
 
 Average total loans $ 16,976,231 
 $ 17,046,802 
 $ 16,920,050 
 $ 17,212,034 
 $ 17,208,162 
 
 
 
 
 
 
 
 
 
 Annualized net charge offs to average loans (NCO ratio) 0.25 % 
 0.25 % 
 0.23 % 
 0.27 % 
 0.22 % NCO ratio, excluding net charge offs associated with run-off 
 
 
 
 
 
 
 
 
 portfolio (annualized) 0.24 % 
 0.22 % 
 0.19 % 
 0.21 % 
 0.13 % 
 
 
 
 
 
 
 
 
 
 (1) Run-off portfolio consists of asset based lending and small equipment finance portfolios obtained in acquisitions. 
 
 Simmons First National Corporation 
 
 
 
 
 
 
 
 SFNC Reconciliation Of Non-GAAP Financial Measures – Quarter-to-Date 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands) 
 
 
 
 
 
 
 
 
 Calculation of Adjusted Return on Average Assets 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net income (loss) $ (562,792) 
 $ 54,773 
 $ 32,388 
 $ 48,319 
 $ 24,740 Certain items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Early retirement program 305 
 1,594 
 – 
 200 
 (1) Termination of vendor and software services – 
 – 
 – 
 – 
 (13) Loss (gain) on sale of securities 801,492 
 – 
 – 
 – 
 28,393 Branch right sizing (net) 2,004 
 163 
 994 
 1,581 
 410 Tax effect of certain items (2) (176,649) 
 (459) 
 (260) 
 (466) 
 (7,524) Adjusted earnings (non-GAAP) $ 64,930 
 $ 56,071 
 $ 33,122 
 $ 49,634 
 $ 46,005 
 
 
 
 
 
 
 
 
 
 Average total assets $ 24,914,922 
 $ 26,645,131 
 $ 26,678,628 
 $ 27,078,943 
 $ 27,216,440 
 
 
 
 
 
 
 
 
 
 Return on average assets -8.96 % 
 0.82 % 
 0.49 % 
 0.71 % 
 0.36 % Adjusted return on average assets (non-GAAP) 1.03 % 
 0.84 % 
 0.50 % 
 0.73 % 
 0.67 % 
 
 
 
 
 
 
 
 
 
 Calculation of Return on Tangible Common Equity 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net income (loss) available to common stockholders $ (562,792) 
 $ 54,773 
 $ 32,388 
 $ 48,319 
 $ 24,740 Amortization of intangibles, net of taxes 2,287 
 2,289 
 2,605 
 2,843 
 2,845 Total income available to common stockholders $ (560,505) 
 $ 57,062 
 $ 34,993 
 $ 51,162 
 $ 27,585 Certain items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Early retirement program 305 
 1,594 
 – 
 200 
 (1) Termination of vendor and software services – 
 – 
 – 
 – 
 (13) Loss (gain) on sale of securities 801,492 
 – 
 – 
 – 
 28,393 Branch right sizing (net) 2,004 
 163 
 994 
 1,581 
 410 Tax effect of certain items (2) (176,649) 
 (459) 
 (260) 
 (466) 
 (7,524) Adjusted earnings (non-GAAP) 64,930 
 56,071 
 33,122 
 49,634 
 46,005 Amortization of intangibles, net of taxes 2,287 
 2,289 
 2,605 
 2,843 
 2,845 Total adjusted earnings available to common stockholders (non-GAAP) $ 67,217 
 $ 58,360 
 $ 35,727 
 $ 52,477 
 $ 48,850 
 
 
 
 
 
 
 
 
 
 Average common stockholders’ equity $ 3,368,308 
 $ 3,546,163 
 $ 3,564,469 
 $ 3,543,146 
 $ 3,505,141 Average intangible assets: 
 
 
 
 
 
 
 
 
 Goodwill (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) Other intangibles (89,349) 
 (92,432) 
 (95,787) 
 (99,405) 
 (103,438) Total average intangibles (1,410,148) 
 (1,413,231) 
 (1,416,586) 
 (1,420,204) 
 (1,424,237) Average tangible common stockholders’ equity (non-GAAP) $ 1,958,160 
 $ 2,132,932 
 $ 2,147,883 
 $ 2,122,942 
 $ 2,080,904 
 
 
 
 
 
 
 
 
 
 Return on average common equity -66.29 % 
 6.20 % 
 3.69 % 
 5.43 % 
 2.81 % Return on tangible common equity -113.56 % 
 10.73 % 
 6.61 % 
 9.59 % 
 5.27 % Adjusted return on average common equity (non-GAAP) 7.65 % 
 6.34 % 
 3.77 % 
 5.57 % 
 5.22 % Adjusted return on tangible common equity (non-GAAP) 13.62 % 
 10.97 % 
 6.75 % 
 9.83 % 
 9.34 % 
 
 
 
 
 
 
 
 
 
 Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Noninterest expense (efficiency ratio numerator) $ 142,032 
 $ 138,589 
 $ 144,580 
 $ 141,117 
 $ 137,193 Certain noninterest expense items (non-GAAP) 
 
 
 
 
 
 
 
 
 Early retirement program (305) 
 (1,594) 
 – 
 (200) 
 1 Termination of vendor and software services – 
 – 
 – 
 – 
 13 Branch right sizing expense (2,004) 
 (163) 
 (994) 
 (1,581) 
 (410) Other real estate and foreclosure expense adjustment (200) 
 (216) 
 (198) 
 (317) 
 (87) Amortization of intangibles adjustment (3,097) 
 (3,098) 
 (3,527) 
 (3,850) 
 (3,851) Adjusted efficiency ratio numerator $ 136,426 
 $ 133,518 
 $ 139,861 
 $ 135,169 
 $ 132,859 
 
 
 
 
 
 
 
 
 
 Net interest income $ 186,661 
 $ 171,824 
 $ 163,422 
 $ 164,942 
 $ 157,712 Noninterest income (756,187) 
 42,354 
 46,155 
 43,558 
 17,130 Fully tax-equivalent adjustment (effective tax rate of 26.135%) 3,811 
 6,422 
 6,414 
 6,424 
 6,398 Efficiency ratio denominator (565,715) 
 220,600 
 215,991 
 214,924 
 181,240 Certain noninterest income items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – (Gain) loss on sale of securities 801,492 
 – 
 – 
 – 
 28,393 Adjusted efficiency ratio denominator $ 236,347 
 $ 220,600 
 $ 215,991 
 $ 214,924 
 $ 209,633 
 
 
 
 
 
 
 
 
 
 Efficiency ratio (1) -25.11 % 
 62.82 % 
 66.94 % 
 65.66 % 
 75.70 % Adjusted efficiency ratio (non-GAAP) (1) 57.72 % 
 60.52 % 
 64.75 % 
 62.89 % 
 63.38 % 
 
 
 
 
 
 
 
 
 
 (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement. 
 
 
 
 
 
 
 
 
 (2) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. 
 
 
 
 Simmons First National Corporation 
 
 
 
 
 
 
 
 SFNC Reconciliation Of Non-GAAP Financial Measures – Quarter-to-Date (continued) 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands) 
 
 
 
 
 
 
 
 
 Calculation of Total Revenue and Adjusted Total Revenue 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net interest income $ 186,661 
 $ 171,824 
 $ 163,422 
 $ 164,942 
 $ 157,712 Noninterest income (756,187) 
 42,354 
 46,155 
 43,558 
 17,130 Total revenue (569,526) 
 214,178 
 209,577 
 208,500 
 174,842 Certain items, pre-tax (non-GAAP) 
 
 
 
 
 
 
 
 
 Plus: Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Less: Gain (loss) on sale of securities (801,492) 
 – 
 – 
 – 
 (28,393) Adjusted total revenue $ 232,536 
 $ 214,178 
 $ 209,577 
 $ 208,500 
 $ 203,235 
 
 
 
 
 
 
 
 
 
 Calculation of Pre-Provision Net Revenue (PPNR) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net interest income $ 186,661 
 $ 171,824 
 $ 163,422 
 $ 164,942 
 $ 157,712 Noninterest income (756,187) 
 42,354 
 46,155 
 43,558 
 17,130 Total revenue (569,526) 
 214,178 
 209,577 
 208,500 
 174,842 Less: Noninterest expense 142,032 
 138,589 
 144,580 
 141,117 
 137,193 Pre-Provision Net Revenue (PPNR) $ (711,558) 
 $ 75,589 
 $ 64,997 
 $ 67,383 
 $ 37,649 
 
 
 
 
 
 
 
 
 
 Calculation of Adjusted Pre-Provision Net Revenue 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Pre-Provision Net Revenue (PPNR) $ (711,558) 
 $ 75,589 
 $ 64,997 
 $ 67,383 
 $ 37,649 Certain items, pre-tax (non-GAAP) 
 
 
 
 
 
 
 
 
 Plus: Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – Plus: Loss (gain) on sale of securities 801,492 
 – 
 – 
 – 
 28,393 Plus: Early retirement program costs 305 
 1,594 
 – 
 200 
 (1) Plus: Termination of vendor and software services – 
 – 
 – 
 – 
 (13) Plus: Branch right sizing costs (net) 2,004 
 163 
 994 
 1,581 
 410 Adjusted Pre-Provision Net Revenue $ 92,813 
 $ 77,346 
 $ 65,991 
 $ 69,164 
 $ 66,438 Simmons First National Corporation 
 
 
 
 
 
 
 
 SFNC Reconciliation Of Non-GAAP Financial Measures – Year-to-Date 
 
 
 
 
 
 
 
 For the Quarters Ended Sep 30 
 Jun 30 
 Mar 31 
 Dec 31 
 Sep 30 (Unaudited) 2025 
 2025 
 2025 
 2024 
 2024 ($ in thousands) 
 
 
 
 
 
 
 
 
 Calculation of Adjusted Return on Average Assets 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net income (loss) $ (475,631) 
 $ 87,161 
 $ 32,388 
 $ 152,693 
 $ 104,374 Certain items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – FDIC Deposit Insurance special assessment – 
 – 
 – 
 1,832 
 1,832 Early retirement program 1,899 
 1,594 
 – 
 536 
 336 Termination of vendor and software services – 
 – 
 – 
 602 
 602 Loss (gain) on sale of securities 801,492 
 – 
 – 
 28,393 
 28,393 Branch right sizing (net) 3,161 
 1,157 
 994 
 2,746 
 1,165 Tax effect of certain items (2) (177,368) 
 (719) 
 (260) 
 (8,915) 
 (8,449) Adjusted earnings (non-GAAP) $ 154,123 
 $ 89,193 
 $ 33,122 
 $ 177,887 
 $ 128,253 
 
 
 
 
 
 
 
 
 
 Average total assets $ 26,073,100 
 $ 26,661,787 
 $ 26,678,628 
 $ 27,214,647 
 $ 27,260,212 
 
 
 
 
 
 
 
 
 
 Return on average assets -2.44 % 
 0.66 % 
 0.49 % 
 0.56 % 
 0.51 % Adjusted return on average assets (non-GAAP) 0.79 % 
 0.67 % 
 0.50 % 
 0.65 % 
 0.63 % 
 
 
 
 
 
 
 
 
 
 Calculation of Return on Tangible Common Equity 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net income (loss) available to common stockholders $ (475,631) 
 $ 87,161 
 $ 32,388 
 $ 152,693 
 $ 104,374 Amortization of intangibles, net of taxes 7,181 
 4,894 
 2,605 
 11,377 
 8,534 Total income available to common stockholders $ (468,450) 
 $ 92,055 
 $ 34,993 
 $ 164,070 
 $ 112,908 Certain items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – FDIC Deposit Insurance special assessment – 
 – 
 – 
 1,832 
 1,832 Early retirement program 1,899 
 1,594 
 – 
 536 
 336 Termination of vendor and software services – 
 – 
 – 
 602 
 602 Loss (gain) on sale of securities 801,492 
 – 
 – 
 28,393 
 28,393 Branch right sizing (net) 3,161 
 1,157 
 994 
 2,746 
 1,165 Tax effect of certain items (2) (177,368) 
 (719) 
 (260) 
 (8,915) 
 (8,449) Adjusted earnings (non-GAAP) 154,123 
 89,193 
 33,122 
 177,887 
 128,253 Amortization of intangibles, net of taxes 7,181 
 4,894 
 2,605 
 11,377 
 8,534 Total adjusted earnings available to common stockholders (non-GAAP) $ 161,304 
 $ 94,087 
 $ 35,727 
 $ 189,264 
 $ 136,787 
 
 
 
 
 
 
 
 
 
 Average common stockholders’ equity $ 3,492,261 
 $ 3,555,265 
 $ 3,564,469 
 $ 3,486,822 
 $ 3,467,908 Average intangible assets: 
 
 
 
 
 
 
 
 
 Goodwill (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) 
 (1,320,799) Other intangibles (92,499) 
 (94,100) 
 (95,787) 
 (105,239) 
 (107,197) Total average intangibles (1,413,298) 
 (1,414,899) 
 (1,416,586) 
 (1,426,038) 
 (1,427,996) Average tangible common stockholders’ equity (non-GAAP) $ 2,078,963 
 $ 2,140,366 
 $ 2,147,883 
 $ 2,060,784 
 $ 2,039,912 
 
 
 
 
 
 
 
 
 
 Return on average common equity -18.21 % 
 4.94 % 
 3.69 % 
 4.38 % 
 4.02 % Return on tangible common equity -30.13 % 
 8.67 % 
 6.61 % 
 7.96 % 
 7.39 % Adjusted return on average common equity (non-GAAP) 5.90 % 
 5.06 % 
 3.77 % 
 5.10 % 
 4.94 % Adjusted return on tangible common equity (non-GAAP) 10.37 % 
 8.86 % 
 6.75 % 
 9.18 % 
 8.96 % 
 
 
 
 
 
 
 
 
 
 Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Noninterest expense (efficiency ratio numerator) $ 425,201 
 $ 283,169 
 $ 144,580 
 $ 557,543 
 $ 416,426 Certain noninterest expense items (non-GAAP) 
 
 
 
 
 
 
 
 
 Early retirement program (1,899) 
 (1,594) 
 – 
 (536) 
 (336) FDIC Deposit Insurance special assessment – 
 – 
 – 
 (1,832) 
 (1,832) Termination of vendor and software services – 
 – 
 – 
 (602) 
 (602) Branch right sizing expense (3,161) 
 (1,157) 
 (994) 
 (2,746) 
 (1,165) Other real estate and foreclosure expense adjustment (614) 
 (414) 
 (198) 
 (700) 
 (383) Amortization of intangibles adjustment (9,722) 
 (6,625) 
 (3,527) 
 (15,403) 
 (11,553) Adjusted efficiency ratio numerator $ 409,805 
 $ 273,379 
 $ 139,861 
 $ 535,724 
 $ 400,555 
 
 
 
 
 
 
 
 
 
 Net interest income $ 521,907 
 $ 335,246 
 $ 163,422 
 $ 628,465 
 $ 463,523 Noninterest income (667,678) 
 88,509 
 46,155 
 147,171 
 103,613 Fully tax-equivalent adjustment (effective tax rate of 26.135%) 16,647 
 12,836 
 6,414 
 25,820 
 19,396 Efficiency ratio denominator (129,124) 
 436,591 
 215,991 
 801,456 
 586,532 Certain noninterest income items (non-GAAP) 
 
 
 
 
 
 
 
 
 Loss on early extinguishment of debt 570 
 – 
 – 
 – 
 – (Gain) loss on sale of securities 801,492 
 – 
 – 
 28,393 
 28,393 Adjusted efficiency ratio denominator $ 672,938 
 $ 436,591 
 $ 215,991 
 $ 829,849 
 $ 614,925 
 
 
 
 
 
 
 
 
 
 Efficiency ratio (1) -329.30 % 
 64.86 % 
 66.94 % 
 69.57 % 
 71.00 % Adjusted efficiency ratio (non-GAAP) (1) 60.90 % 
 62.62 % 
 64.75 % 
 64.56 % 
 65.14 % 
 
 
 
 
 
 
 
 
 
 (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues. Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is a non-GAAP measurement. 
 
 
 
 
 
 
 
 
 (2) Actual tax rate of 21.946% on 2025 loss on sale of securities. Effective rate of 26.135% on all other items. 
 
 
 
 SOURCE Simmons First National Corporation 
 Continue Reading
-   Net loss of $562.8 million and 
- 
		
		 What is pneumonia, the lung infection that caused Diane Keaton’s death?Beloved Oscar-winning actress Diane Keaton died from pneumonia, according to a statement her family shared with People magazine. It was not clear if she had any underlying health conditions that contributed to her death on Saturday at 79. Here’s… Continue Reading
- 
		
		 Journal of Medical Internet ResearchIntroductionThe first part of childbirth, called early labor, is often handled at home by the women and their partners themselves, without support from professionals []. However, it could be difficult for first-time mothers to know what to expect… Continue Reading
- 
		
		 Harmony (HMY) Acquires MAC Copper for AU$1.08B to Diversify Into CopperHarmony Gold Mining Company Limited (NYSE:HMY) is one of the top stocks to buy as gold rallies. On October 6, the company acquired MAC Copper Limited via a Jersey law scheme of arrangement. The company’s Australian subsidiary (Harmony Gold (Australia) Pty Ltd) is the buyer. The transaction is valued at approximately AU$1.08 billion, a 20% premium to MAC’s recent share price. Harmony Gold will purchase 100% of MAC Copper’s issued share capital for AU$12.25 per share in cash. Harmony (HMY) Acquires MAC Copper for AU$1.08B to Diversify Into Copper MAC Copper’s principal asset is the high-grade, underground CSA Copper Mine in New South Wales, Australia. It produced about 41,000 metric tons of copper in 2024 and is considered one of Australia’s highest-grade copper mines. The acquisition is a major step in Harmony’s diversification away from gold. The company’s analysis shows that copper is increasingly vital for global electrification, renewable energy, and decarbonization efforts. According to Harmony CEO Beyers Nel, copper brings a counter-cyclical diversification to the company’s portfolio. He stated that they know gold has got a cycle to it, so copper brings that counter-cyclical protection. Harmony Gold Mining Company Limited (NYSE:HMY) is a South African mining company. It acquires, explores, develops, and operates gold and uranium properties, primarily through its underground and open-pit mines in South Africa, as well as its Hidden Valley open-pit mine in Papua New Guinea. Its main products are gold bullion and uranium concentrate, extracted from deep-level and surface mining operations. While we acknowledge the potential of HMY as an investment, we believe certain AI stocks offer greater upside potential and carry less downside risk. If you’re looking for an extremely undervalued AI stock that also stands to benefit significantly from Trump-era tariffs and the onshoring trend, see our free report on the best short-term AI stock. READ NEXT: Top 10 Materials Stocks to Buy According to Analysts and 10 Best Organic Food and Farming Stocks to Buy Now. Disclosure: None. This article is originally published at Insider Monkey. Continue Reading
- 
		
		 R&B Singer D’Angelo Dead at 51 After Battle With Pancreatic CancerShare on Pinterest D’Angelo’s untimely passing is a stark reminder of the devastating effects of pancreatic cancer. Frans Schellekens/Redferns/Getty Images - Grammy-winning R&B artist D’Angelo has died at 51 after a private battle with…
 Continue Reading
- 
		
		Just a moment…Just a moment… This request seems a bit unusual, so we need to confirm that you’re human. Please press and hold the button until it turns completely green. Thank you for your cooperation! Continue Reading
