Is USA Rare Earth’s 2025 Valuation Justified After 49.9% Gain and Policy Driven Hype?

  • Wondering if USA Rare Earth is actually worth the hype at its current price, or if the story has already run ahead of the fundamentals? This breakdown is designed to give you a clear, valuation focused view.

  • USA Rare Earth has been anything but quiet lately, jumping 28.0% over the last week and climbing 39.2% year to date. This is even though the 30 day move is roughly flat at -0.8% and the 1 year gain sits at 49.9%.

  • Much of that momentum has been fueled by ongoing headlines around US efforts to secure domestic supplies of critical minerals and reduce dependence on overseas rare earth processing. As USA Rare Earth positions itself as part of that strategic supply chain, investors are starting to price in the potential upside and the risks that come with policy driven demand.

  • Right now, USA Rare Earth scores a 2/6 valuation check score. This means it screens as undervalued on 2 of our 6 metrics, and in the next sections we will unpack those traditional valuation approaches before finishing with a more holistic way to judge whether the current price really makes sense.

USA Rare Earth scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.

A Discounted Cash Flow (DCF) model estimates what a business is worth today by projecting its future cash flows and discounting them back to their present value. For USA Rare Earth, this uses a 2 Stage Free Cash Flow to Equity framework.

The company is currently burning cash, with last twelve month free cash flow at around -$39.0 Million. Analyst forecasts and subsequent extrapolations see this negative cash flow deepening to roughly -$114.4 Million in 2026 before turning positive and climbing to about $438.5 Million by 2035. These later years rely on Simply Wall St extrapolations once analyst coverage runs out.

When all those projected cash flows are discounted back, the model arrives at an intrinsic value of about $40.05 per share. Compared with the current share price, this implies the stock is trading at roughly a 57.0% discount, suggesting the market is heavily discounting the long term cash flow recovery story.

Result: UNDERVALUED

Our Discounted Cash Flow (DCF) analysis suggests USA Rare Earth is undervalued by 57.0%. Track this in your watchlist or portfolio, or discover 907 more undervalued stocks based on cash flows.

USAR Discounted Cash Flow as at Dec 2025

Head to the Valuation section of our Company Report for more details on how we arrive at this Fair Value for USA Rare Earth.

For asset heavy businesses in the metals and mining space, the price to book ratio is often a useful reality check because it compares what investors are paying in the market with the accounting value of the company’s net assets. In theory, faster growth and lower risk justify a higher multiple, while slower growth or higher uncertainty should pull a fair price to book closer to, or even below, the value of the underlying assets.

Continue Reading