Assessing Innodata’s Soaring Multi Year AI Run and What It Means for 2025 Valuation

  • Wondering if Innodata is still worth chasing after its huge run, or if the smart move now is to wait for a better entry point.

  • After a blistering multi year climb of around 1,758% over three years and 1,013% over five years, the stock is up 46.3% year to date but has cooled off lately with a 0.5% move over the last week and an 11.2% slide over the past month.

  • Recent enthusiasm has been driven by growing interest in AI data services and Innodata’s role as an infrastructure style pick for companies training large language models, which has put the stock on more institutional radars. At the same time, shifting risk appetite in the broader tech space and profit taking after a strong multi year run have added volatility to the share price.

  • Despite all that excitement, Innodata currently only scores 1 out of 6 on our valuation checks. The big question is whether traditional valuation methods are missing something that a more narrative driven approach can capture, which we will come back to at the end of this article.

Innodata scores just 1/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.

A Discounted Cash Flow model estimates what a business is worth by projecting its future cash flows and then discounting those back to today, to reflect risk and the time value of money.

For Innodata, the 2 Stage Free Cash Flow to Equity model starts with last twelve month free cash flow of about $39.24 million and projects how that cash flow could evolve over time. Analysts directly forecast free cash flow of $27.35 million in 2026. Beyond that point, Simply Wall St extrapolates a gradual decline in annual free cash flows through to 2035, with discounted values steadily tapering off each year.

When all of these projected and discounted cash flows are added together, the model arrives at an estimated intrinsic value of roughly $12.13 per share. Compared with the current share price, this implies the stock is about 376.2% above its DCF based fair value. This suggests investors are paying a large premium for future growth and AI optimism that the cash flow projections do not fully support.

Result: OVERVALUED

Our Discounted Cash Flow (DCF) analysis suggests Innodata may be overvalued by 376.2%. Discover 907 undervalued stocks or create your own screener to find better value opportunities.

INOD Discounted Cash Flow as at Dec 2025

Head to the Valuation section of our Company Report for more details on how we arrive at this Fair Value for Innodata.

For profitable companies, the price to earnings ratio is often the most intuitive valuation yardstick because it directly compares what investors are paying today with the profits the business is already generating. In general, faster growth and lower perceived risk can justify a higher PE, while slower growth or higher risk usually limits what the market is willing to pay.

Continue Reading